Trustmark Corporation logo

Trustmark Corporation

TRMK | NASDAQ
Chart Builder DCF Calculator
$46.38
-$0.06 (-0.13%)
Sep 22, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
226.62M 224.14M 222.57M 217.12M 235.11M 223.01M 202.82M 185.52M 156.72M 165.49M 95.3M 103.73M 92.98M 71.89M 132.17M 110.92M 124.61M 147.37M 172.36M 205.6M 189.77M
Depreciation & Amortization
41.07M 40M 37.89M 37.87M 38.08M 38.07M 38.03M 38M 36.65M 35.76M 35.66M 35.65M 37.11M 39.88M 41.83M 44.07M 45.13M 45.81M 45.66M 44.1M 43.46M
Stock-Based Compensation
84K 84K 4.95M n/a n/a 2.24M 3.62M 5.12M 6.68M 6.16M 5.94M 5.68M 5.35M 4.88M 4.8M 4.69M 4.67M 5.6M 5.8M 5.92M 5.98M
Other Working Capital
-8.14M 22.89M 21M 45.47M 45.99M -114.77M -127.81M -128.19M -133.09M 22.92M 89.32M 92.29M 131.57M 115.82M 52.92M 73.08M 23.83M 62.05M 62.08M 25.04M 44.21M
Other Non-Cash Items
-97.23M -66.2M -2.6M -19.93M -55.54M -55.42M -51.98M 8.1M 45.47M -28.64M 3.8M -38.87M -4.03M 80.84M 84.95M 61.85M 108.65M 67.83M 36.12M -54.95M -56.36M
Deferred Income Tax
26.19M 23M 1.72M -1.73M -5.74M 23.8M 17.17M 20.18M 23.36M -4.8M -29.27M -26.28M -25.77M -16.8M 13.37M 16.72M 20.42M 20.12M 19.55M 12.2M 800K
Change in Working Capital
-8.14M 22.89M 21M 45.47M 45.99M -114.77M -127.81M -128.19M -133.09M 22.92M 89.32M 92.29M 131.57M 115.82M 52.92M 73.08M 23.83M 62.05M 62.08M 25.04M 44.21M
Operating Cash Flow
188.59M 243.9M 285.53M 278.79M 257.89M 116.93M 81.85M 128.72M 135.79M 196.89M 200.75M 172.18M 237.21M 296.52M 330.04M 311.32M 327.3M 348.77M 341.57M 237.91M 227.85M
Capital Expenditures
-16.23M -14.03M -4.15M -24.15M -25.77M -28.59M -32.44M -32.29M -35.94M -48.66M -48.52M -47.02M -46M -34.01M -34.91M -32.49M -30.05M -31.2M -31.57M -35.27M -33.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.83M
Purchase of Investments
-359.88M -331.29M -296.99M -334.7M -1.64B -1.59B -1.51B -1.42B -40.91M -35.83M -29.17M -95.52M -482.31M -857.79M -1.26B -1.91B -1.95B -2.17B -2.05B -1.6B -1.38B
Sales Maturities Of Investments
314.46M 294.94M 246.11M 319.16M 1.73B 1.74B 1.75B 1.77B 396.91M 409.19M 432.61M 460.75M 487.92M 571.52M 709.14M 807.49M 946.41M 1.03B 1.07B 1.1B 1.02B
Other Investing Acitivies
-591.16M -543.2M -391.96M -334.84M 115.49M 156.06M 16.38M -212.11M -541.14M -744.45M -1.26B -1.73B -2.15B -1.97B -1.38B -630.88M 247.04M 156.36M 583.09M 288.61M -1.07B
Investing Cash Flow
-650.93M -586.2M -446.8M -367.47M 192.27M 284.59M 224.16M 118.32M -213.17M -411.17M -900.02M -1.4B -2.19B -2.28B -1.96B -1.76B -781.77M -1.01B -428.11M -239.07M -1.46B
Debt Repayment
-179.85M 60.16M -286.77M 199.56M -95.49M -200.48M -375.47M -750.46M -1.03B -575.74M -250.97M 173.79M 498.27M -19.83M -19.87M -195.17M -99.07M -35.2M -35.19M -9.76M -1.42M
Common Stock Repurchased
-84.83M -80.04M -44.63M -35.04M -24.09M -10.46M -1.81M -372K -335K n/a -1.75M -9.75M -17.23M -25.28M -51.79M -53.55M -66.86M -63.18M -36M -26.25M -5.5M
Dividend Paid
-58.59M -58.46M -58.12M -57.73M -57.32M -56.79M -56.79M -56.75M -56.7M -56.65M -56.61M -56.6M -56.65M -56.68M -56.84M -57.16M -57.59M -58.09M -58.49M -58.7M -58.75M
Other Financial Acitivies
724.84M 521.39M 478.18M -205.84M -292.02M -541.94M 183.15M 550.78M 469.04M 1.09B 1.28B 1.21B 903.17M 553.63M 67.4M 229.23M 821M 1.13B 1.83B 1.34B 2.67B
Financial Cash Flow
401.58M 443.05M 88.66M -99.06M -468.86M -809.62M -250.86M -256.74M -613.5M 455.04M 970.13M 1.32B 1.33B 451.84M -61.1M -76.65M 597.49M 970.57M 1.7B 1.24B 2.6B
Net Cash Flow
-60.77M 100.76M -72.61M -187.74M -18.7M -408.09M 55.14M -9.71M -691.08M 240.56M 270.66M 89.39M -620.42M -1.53B -1.7B -1.52B 143.02M 314.33M 1.61B 1.24B 1.37B
Free Cash Flow
172.36M 229.87M 281.38M 254.64M 232.12M 88.34M 49.41M 96.42M 99.85M 148.23M 152.23M 125.17M 191.2M 262.5M 295.12M 278.84M 297.25M 317.58M 310M 202.64M 194.01M
Adj. Free Cash Flow
172.27M 229.79M 276.43M 254.64M 232.12M 86.11M 45.79M 91.31M 93.17M 142.08M 146.29M 119.49M 185.85M 257.62M 290.32M 274.15M 292.59M 311.97M 304.2M 196.72M 188.03M
Maintenance CapEx
8.75M 11.33M 11.45M -9.41M -16.5M -13.01M -8.86M -7.5M -408.4K n/a n/a n/a -9.73M -17.55M -26.32M -32.49M -30.05M -31.2M -28.32M -30.13M -28.57M
Growth CapEx
-24.98M -25.37M -15.6M -14.74M -9.27M -15.57M -23.58M -24.79M -35.53M -48.66M -48.52M -47.02M -36.28M -16.47M -8.6M n/a n/a n/a -3.25M -5.13M -5.27M
Owner Earnings
197.34M 255.24M 296.98M 269.38M 241.39M 103.92M 72.99M 121.22M 135.38M 196.89M 200.75M 172.18M 227.48M 278.97M 303.72M 278.84M 297.25M 317.58M 313.25M 207.78M 199.29M

© 2026 bestshares.com. All rights reserved.