Trinity Biotech logo

Trinity Biotech

TRIB | NASDAQ
Chart Builder DCF Calculator
$7.40
+$0.05 (+0.68%)
Sep 22, 2026, 1:33 PM ET · Market open
TTM
Period Ending
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-37.42M -36.91M -36.56M -37.28M -31.79M -20.34M -22.3M -21.53M -24.02M -28.6M -30.82M -46.8M -41.01M -25.2M -14.03M 12.4M 14.02M 15.39M 22.89M 19.74M 18.5M 14.1M 7.56M 9.35M
Depreciation & Amortization
2.69M 2.38M 2.33M 1.81M 1.87M 1.9M 1.54M 1.87M 1.78M 1.98M 2.5M 2.28M 2.37M 3.53M 3.59M 4.33M 4.43M 2.6M 2.5M 2.3M 1.5M 1.5M 800K n/a
Stock-Based Compensation
n/a 140K 390K 504K 1.32M 167K 655K 1.52M 2.07M 4.39M 3.78M 2.92M 1.76M 596K 729K 920K 1.1M 1.23M 1.14M 1.04M 791K 653K 749K 717K
Other Working Capital
6.42M 11.12M 8.69M 9.28M 4.07M -58K -505K -3.47M -2.69M -1.03M 1.45M 527K 609K -816K -2.75M -3.69M -573K -3.1M -3.88M 750K -2.48M -2.48M 1.71M -1.34M
Other Non-Cash Items
22.05M 19.22M 17.59M 18.81M 17.81M 11.19M 12.18M 10.01M 11.37M 15.64M 21.05M 44.14M 38.56M 29M 21.49M -3.37M -3.72M -7.23M -8.46M -8.4M -3.94M -5.1M -2.06M -3.55M
Deferred Income Tax
n/a 585K 550K 419K 419K -166K 91K -45K -56K -72K -291K -53K -42K -26K -29K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.42M 13.23M 10.8M 11.4M 6.19M -58K -505K -3.47M -2.69M -2.87M -393K -1.3M -1.22M -5.2M -7.13M -8.09M -4.98M 7.06M 6.29M 10.91M 7.69M -2.8M 1.39M -1.66M
Operating Cash Flow
-6.26M -1.35M -4.91M -4.34M -4.19M -7.3M -8.34M -11.66M -11.56M -9.53M -4.19M 1.19M -477K 1.65M 2.51M 2.77M 8.76M 16.83M 22.32M 23.85M 22.62M 6.56M 4.35M 3.12M
Capital Expenditures
-88.26K -2.84M -5.53M -8.66M -10.07M -8.22M -6.14M -3.54M -2.7M -2.95M -3.66M -4.12M -5.98M -7.92M -9.28M -11.12M -10.83M -12.04M -12.05M -11.33M -11.89M -10.72M -12.57M -13.48M
Cash Acquisitions
n/a -1K -404K -404K -12.9M -12.9M -12.77M 15.66M 28.16M 28.16M 28.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -700K -700K -700K -700K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -2.58M -5.17M -8.26M -8.26M -5.68M -3.85M 27.26M 26.2M 25.54M 25.29M -4.38M -3.34M 166K 2.26M 1.77M 3.97M 5.51M 3.63M 5.75M 6.31M 1.15M 5.71M 5.61M
Investing Cash Flow
-6.24M -8.18M -9.82M -10.99M -22.97M -21.12M -18.91M 12.12M 24.76M 24.51M 24.07M -4.82M -5.98M -5.08M -6.44M -8.28M -7.99M -7.66M -7.67M -6.95M -7.51M -10.72M -8.79M -9.84M
Debt Repayment
15.05M 9.37M 6.55M 10.56M 27.67M 25.78M 25.89M 9.5M -7.37M -7.41M -7.52M -12.26M -23.92M -24.13M -24.15M -9.66M -2.96M -3.02M -3.11M -3.15M -2.45M -1.57M -781K -758K
Common Stock Repurchased
n/a n/a n/a -270K -270K -270K -270K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.2M -2.41M -3.81M -4.99M -6.25M -7.39M -7.05M -8.03M -8.68M -8.27M -8.1M -10.6M -13.42M -17.59M -14.91M -11.45M -4.21M -3.61M -4.59M -73K -3.74M -1.38M 137K -4.38M
Financial Cash Flow
12.4M 8.05M 10.96M 13.78M 28.81M 25.24M 18.57M 1.2M -16.04M -16.12M -16.06M -2.13M -12.76M -16.7M -15.03M -17.51M -9.18M -8.64M -8.73M -4.99M -5.08M -1.84M 468K -2.03M
Net Cash Flow
-29K -1.5M -3.77M -1.71M 1.48M -3.42M -8.91M 1.62M -2.89M -993K 3.78M -5.86M -19.33M -20.22M -18.17M -22.27M -1.42M 7.57M 13.05M 19.03M 10.93M -5.18M -9.42M -16.19M
Free Cash Flow
-6.34M -4.19M -10.43M -12.99M -16.26M -18.73M -17.69M -18.41M -15.47M -12.48M -7.84M -2.94M -6.46M -6.27M -6.76M -8.35M -2.07M 4.79M 10.27M 12.52M 10.72M -4.16M -8.22M -10.36M
Adj. Free Cash Flow
-6.34M -4.33M -10.82M -13.5M -17.58M -18.9M -18.35M -19.92M -17.54M -16.87M -11.62M -5.86M -8.21M -6.86M -7.49M -9.27M -3.18M 3.56M 9.14M 11.48M 9.93M -4.81M -8.97M -11.08M
Maintenance CapEx
-88.26K -2.65M -5.31M -8.29M -9.7M -8.04M -6M -3.54M -2.7M -2.95M -3.66M -4.12M -5.98M -7.92M -9.28M -10.11M -9.36M -9.24M -8.38M -8.68M -9.69M -9.85M -12.45M -13.37M
Growth CapEx
n/a -181.96K -217.54K -363.24K -363.24K -181.28K -145.7K n/a n/a n/a n/a n/a n/a n/a n/a -1.01M -1.47M -2.8M -3.67M -2.66M -2.2M -866.29K -110.34K -110.34K
Owner Earnings
-6.34M -4.01M -10.22M -12.63M -15.9M -18.55M -17.55M -18.41M -15.47M -12.48M -7.84M -2.94M -6.46M -6.27M -6.76M -7.33M -606.41K 7.59M 13.94M 15.18M 12.92M -3.29M -8.11M -10.25M

© 2026 bestshares.com. All rights reserved.