Entrada Therapeutics Inc. logo

Entrada Therapeutics Inc.

TRDA | NASDAQ
Chart Builder DCF Calculator
$6.79
+$0.15 (+2.26%)
Sep 22, 2026, 1:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-165.78M -166.12M -143.75M -103.46M -73.35M 24.78M 65.63M 54.95M 104.44M 23.49M -6.69M -21.77M -82.37M -79.62M -94.62M -88.43M -77.73M -64.45M -51.16M -41.38M -33.94M -29.47M
Depreciation & Amortization
896K 284K 425K 4.2M 3.91M 3.79M 3.77M 3.52M 3.41M 3.23M 2.84M 2.63M 2.31M 2.05M 1.89M 1.73M 1.52M 1.31M 1.12M 851K 639K 456K
Stock-Based Compensation
24.11M 19.27M 19.61M 19.95M 19.7M 19.27M 17.92M 17.06M 15.59M 14.09M 13.11M 12.15M 11.46M 10.86M 9.9M 8.47M 6.34M 4.16M 2.53M 1.17M 663K 413K
Other Working Capital
1.9M 12.07M -5.5M -46.4M -72.89M -168.27M -122.04M -82.95M -125.06M -47.13M 138.7M 126.73M 183.79M 193.79M -16.4M -8.64M -6.77M -6.36M -2.71M 2.02M 3.56M 1.12M
Other Non-Cash Items
-919K 790K n/a -5.55M -8.02M -9.32M -10.02M -9.51M -8.15M -7.58M -5.78M -3.88M -2.06M -227K 152K 176K 361K 216K 74K 166K 13K 172K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.79M 14.08M -4.8M -43.07M -66.1M -93.06M -118.85M -79.98M -129.49M -122.34M 136.32M 127.38M 184.18M 197.55M -11.11M -8.97M -4.11M -4.75M -3.42M 2.26M 4.11M 1.18M
Operating Cash Flow
-137.9M -131.7M -128.51M -127.91M -123.87M -54.55M -41.56M -13.97M -14.19M -89.12M 139.8M 116.51M 113.52M 130.6M -93.79M -87.02M -73.62M -63.52M -50.86M -36.95M -28.52M -27.26M
Capital Expenditures
323K 59K -1.04M -1.88M -2.69M -3.46M -3.16M -3.5M -4.31M -4.78M -5.61M -5.35M -4.71M -3.96M -2.89M -3.5M -3.5M -4.27M -4.58M -4.71M -4.14M -2.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 38.78M 38.78M 38.78M 38.78M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-72.61M -73.42M -141.61M -187.64M -326.66M -420.8M -437.72M -461.74M -372.94M -402.37M -407.21M -318.69M -281.22M -141.1M -221.98M -221.98M -182.65M -182.65M n/a n/a n/a n/a
Sales Maturities Of Investments
220.63M 212.37M 259.46M 330.57M 338.38M 375.1M 413.08M 403.12M 394.32M 335.35M 274.43M 185.39M 140.89M 137.5M 76.21M 56.71M 26.71M 1.71M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -38.78M -38.78M -38.78M -38.78M n/a n/a n/a n/a n/a n/a n/a 3.5K
Investing Cash Flow
148.34M 139.01M 116.81M 141.05M 9.02M -49.16M -27.8M -62.12M 17.07M -71.8M -138.4M -138.65M -145.04M -7.56M -148.65M -168.76M -159.44M -185.21M -4.58M -4.71M -4.14M -2.91M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
320K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
350K n/a n/a n/a 381K 1.75M 1.75M 1.75M 1.37M n/a 129K 129K 129K 129K n/a n/a n/a 632K 769K 918K 918K 12.82M
Financial Cash Flow
870K 637K 887K 2.1M 2.08M 103.11M 102.96M 102.25M 102.63M 1.71M 21.04M 20.71M 20.4M 19.97M 479K 190.88M 190.92M 191.13M 307.46M 116.86M 141.61M 153.94M
Net Cash Flow
11.31M 7.95M -10.82M 15.24M -112.77M -599K 33.61M 26.17M 105.51M -159.21M 22.45M -1.43M -11.12M 143.01M -241.96M -64.91M -42.13M -57.6M 252.02M 75.2M 108.96M 123.77M
Free Cash Flow
-137.58M -131.64M -129.55M -129.8M -126.56M -58.01M -44.72M -17.46M -18.5M -93.9M 134.19M 111.17M 108.81M 126.64M -96.67M -90.52M -77.11M -67.78M -55.44M -41.65M -32.66M -30.17M
Adj. Free Cash Flow
-161.69M -150.91M -149.16M -149.75M -146.26M -77.28M -62.63M -34.52M -34.09M -107.99M 121.08M 99.01M 97.35M 115.79M -106.57M -99M -83.46M -71.94M -57.97M -42.82M -33.32M -30.58M
Maintenance CapEx
323K 59K -1.04M -1.88M -2.69M -2.42M -1.27M -639K n/a n/a n/a -525K -1.04M -1.5M -1.89M -1.73M -1.52M -1.31M -1.12M -851K -639K -456K
Growth CapEx
n/a n/a n/a n/a n/a -1.05M -1.88M -2.86M -4.31M -4.78M -5.61M -4.82M -3.67M -2.46M -993K -1.77M -1.98M -2.96M -3.46M -3.86M -3.5M -2.46M
Owner Earnings
-137.58M -131.64M -129.55M -129.8M -126.56M -56.96M -42.83M -14.6M -14.19M -89.12M 139.8M 115.99M 112.48M 129.1M -95.68M -88.76M -75.14M -64.83M -51.98M -37.8M -29.15M -27.71M

© 2026 bestshares.com. All rights reserved.