Tejon Ranch Co. logo

Tejon Ranch Co.

TRC | NYSE
Chart Builder DCF Calculator
$16.44
+$0.22 (+1.36%)
Sep 22, 2026, 2:11 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
71K 2.69M 3.27M 15.81M 5.34M -747K
Depreciation & Amortization
6.01M 4.89M 4.81M 4.63M 4.59M 4.94M
Stock-Based Compensation
1.71M 4.18M 3.25M 2.88M 4.27M 4.49M
Other Working Capital
-5.07M 2.95M -132K 786K 718K -2M
Other Non-Cash Items
356K -1.43M 5.82M -19.49M -12.43M 1.12M
Deferred Income Tax
782K 784K 1.12M 2.87M 1.13M 2.25M
Change in Working Capital
-2.8M 3.21M -4.61M 1.84M -96K 3.42M
Operating Cash Flow
6.13M 14.31M 13.66M 8.53M 2.82M 15.48M
Capital Expenditures
-71.22M -66.11M -27.36M -23.59M -23.29M -25.83M
Cash Acquisitions
-2.28M -346K -4.5M -800K -2.9M -2.16M
Purchase of Investments
-32.39M -74M -132.32M -63.88M -14.59M -5.61M
Sales Maturities Of Investments
31.64M 92.61M 137.8M 41.14M 6.25M 41.84M
Other Investing Acitivies
11.95M 22.1M 12.38M 45.25M 19.88M 11.53M
Investing Cash Flow
-62.31M -25.75M -14M -1.89M -14.65M 19.78M
Debt Repayment
27M 19M -2.42M -2.63M -4.3M -4.82M
Common Stock Repurchased
n/a -206K n/a -2.73M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-569K n/a -4.45M 942K -1.79M -2.23M
Financial Cash Flow
26.43M 18.79M -6.87M -4.42M -6.09M -7.05M
Net Cash Flow
-29.74M 7.36M -7.21M 2.22M -17.92M 28.21M
Free Cash Flow
-65.09M -51.79M -13.71M -15.06M -20.48M -10.35M
Adj. Free Cash Flow
-66.8M -55.98M -16.96M -17.94M -24.75M -14.84M
Maintenance CapEx
-63.38M -66.11M -27.36M -1.11M -5.35M -25.83M
Growth CapEx
-7.84M n/a n/a -22.48M -17.95M n/a
Owner Earnings
-57.25M -51.79M -13.71M 7.42M -2.53M -10.35M

© 2026 bestshares.com. All rights reserved.