Tootsie Roll Industries Inc. logo

Tootsie Roll Industries Inc.

TR | NYSE
Chart Builder DCF Calculator
$37.62
+$0.36 (+0.97%)
Sep 22, 2026, 12:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
99.98M 86.81M 91.91M 75.89M 65.31M 58.97M
Depreciation & Amortization
13.68M 18.18M 18.24M 17.67M 17.57M 18.18M
Stock-Based Compensation
-466K n/a n/a -1.08M 687K -15.7M
Other Working Capital
4.68M -3.78M -5.7M -7.42M 732K -10.14M
Other Non-Cash Items
466K 1.83M 3.92M 6.61M 3.15M 17.11M
Deferred Income Tax
11.61M 7.76M -913K 1.54M -1.26M -279K
Change in Working Capital
5.35M 24.32M -18.55M -28.58M -154K -3.57M
Operating Cash Flow
130.61M 138.89M 94.61M 72.05M 85.3M 74.71M
Capital Expenditures
-34.26M -18M -26.8M -23.36M -31.43M -17.97M
Cash Acquisitions
n/a n/a n/a 93.31M 31.43M 17.97M
Purchase of Investments
-2.25M -2.26M -94.31M -97.66M -111.24M -113M
Sales Maturities Of Investments
57.53M 93.14M 106.9M 52.42M 48.26M 116.94M
Other Investing Acitivies
-131.56M -108.73M n/a -93.31M -28.91M 5.56M
Investing Cash Flow
-110.55M -35.84M -14.2M -68.59M -91.9M 9.5M
Debt Repayment
-1K -100K 10K 139K 174K 19K
Common Stock Repurchased
-6.48M -13.53M -33.11M -31.91M -30.18M -32.06M
Dividend Paid
-26.07M -25.52M -25.08M -24.63M -24.14M -23.81M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-32.55M -39.15M -58.18M -56.4M -54.15M -55.85M
Net Cash Flow
-11.63M 62.9M 22.66M -52.59M -61.03M 27.92M
Free Cash Flow
96.35M 120.89M 67.82M 48.7M 53.87M 56.74M
Adj. Free Cash Flow
96.82M 120.89M 67.82M 49.77M 53.19M 72.44M
Maintenance CapEx
-31.19M -18M n/a n/a n/a -17.97M
Growth CapEx
-3.07M n/a -26.8M -23.36M -31.43M n/a
Owner Earnings
99.42M 120.89M 94.61M 72.05M 85.3M 56.74M

© 2026 bestshares.com. All rights reserved.