Turning Point Brands Inc. logo

Turning Point Brands Inc.

TPB | NYSE
Chart Builder DCF Calculator
$61.35
-$6.79 (-9.96%)
At close: Sep 21, 2026, 3:59 PM ET
$61.40
+$0.05 (+0.08%)
Pre-market: Sep 22, 2026, 7:59 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
59.64M 66.3M 68.15M 67.08M 55.85M 51.85M 48.24M 47.53M 45.87M 42.62M 37.78M 11.8M 12.23M 7.73M 11.16M 38.53M 40.67M 50.51M 51.26M 52.75M 48.33M 43.59M
Depreciation & Amortization
8.35M 7.86M 7.42M 5.34M 5.18M 4.49M 4.03M 5.75M 5.63M 5.96M 6.36M 6.02M 5.71M 5.51M 5.3M 5.25M 5.18M 5.08M 5.01M 4.98M 5.02M 5.01M
Stock-Based Compensation
9.32M 8.25M 6.97M 6.7M 6.58M 6.85M 7.24M 7.62M 7.68M 7.88M 6.56M 5.83M 5.45M 4.86M 5.27M 5.65M 5.96M 7.22M 7.56M 6.58M 5.6M 3.6M
Other Working Capital
-32.38M -40.69M -16.94M -18.42M -5.11M -9.61M -5.6M 1.81M -5.46M -2.85M -7.98M -9.72M 1.7M 252K 5.83M 3.23M -3.48M -1.72M -2.08M -3.73M 9.31M 2.9M
Other Non-Cash Items
-4.9M -2.64M 1.93M 4.88M 7.46M 11.96M 14.89M -4.73M -2.02M -2.82M -2.22M 45.65M 44.05M 46.83M 42.74M 8.15M 7.64M 1.34M 7.01M 9.55M 11.35M 11.48M
Deferred Income Tax
5.82M 7.31M 8.93M 4.86M 2.87M 2.12M 519K 6.68M 6.73M 6.84M 7.02M -5.38M -5.7M -6.17M -6.51M -3.44M -2.66M -2.07M -1.49M 3.45M 2.84M 3.73M
Change in Working Capital
-46.02M -69.37M -36.03M -38.6M -17.73M -15.43M -7.86M 13.34M 11.54M 13.65M 11.37M -10.03M -11.08M -26.14M -27.69M -19.09M -18.84M -5.05M -1.14M -17.27M -9.59M -14.21M
Operating Cash Flow
32.21M 17.71M 57.37M 50.26M 60.22M 61.83M 67.06M 76.2M 75.43M 74.14M 66.88M 53.89M 50.66M 32.62M 30.27M 35.04M 37.95M 57.02M 68.22M 60.04M 63.56M 53.19M
Capital Expenditures
-12.58M -16.48M -13.53M -11.29M -7.94M -6.44M -4.62M -5.02M -5.57M -3.64M -5.71M -5.23M -4.98M -7.33M -7.69M -8.43M -9.68M -8.1M -6.16M -7.11M -6.35M -6.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13M -13M -13M -14.7M -1.67M -1.67M
Purchase of Investments
-22.96M -23.32M -24.54M -24.9M -9.79M -7.24M -11.36M -10.12M -8.64M -7.82M -202K -200K -1M -1M -1M -1M -8M -8M -8M -8M n/a n/a
Sales Maturities Of Investments
5.75M 8.21M 6.36M 6.36M 6.57M 5.92M 5.42M 4.52M 3.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.85M 86K 33K 2K -3K 4K 51K 47K 6K -1K 3K 1K -90K -1.64M -10.11M -14.94M -9.48M -25.24M -31.69M -46.11M -51.47M -71.94M
Investing Cash Flow
-34.64M -31.51M -31.67M -29.83M -11.16M -7.75M -10.51M -10.57M -10.89M -11.46M -5.91M -5.43M -6.07M -9.97M -18.79M -24.36M -40.16M -54.33M -58.84M -75.92M -59.49M -79.71M
Debt Repayment
n/a n/a 50M 50M -68.54M -68.54M -118.54M -118.54M -14.44M -28.79M -41.79M -50.79M -36.36M -22M -9M n/a -9.63M -9.63M 110.38M 102.38M 109M 113.49M
Common Stock Repurchased
626K 1.64M 109K -4.31M -5.07M -6.05M -6.26M -4.17M -3.05M -2.08M n/a -2.19M -9.81M -18.6M -29.22M -45.23M -44.01M -43.57M -38.68M -23.01M -18.99M -13.3M
Dividend Paid
-6.06M -5.81M -5.52M -5.35M -5.23M -5.14M -4.91M -4.79M -4.7M -4.59M -4.5M -4.35M -4.28M -4.28M -4.25M -4.3M -4.27M -4.16M -4.1M -4.01M -3.94M -3.87M
Other Financial Acitivies
-4.86M -4.04M -12.24M -7.31M -7.16M -6.44M 1.43M -3.58M -3.64M -4.06M -3.21M -809K -837K -483K -1.13M -1.12M 32K -447K -10.53M -11.5M -14.36M -13.88M
Financial Cash Flow
160.72M 107.06M 148.27M 147.49M -81.23M -85.19M -128.28M -131.08M -25.82M -39.53M -49.51M -58.09M -51.23M -45.32M -43.3M -50.41M -57.63M -57.55M 57.07M 63.86M 71.71M 82.44M
Net Cash Flow
158.36M 92.8M 173.77M 167.59M -32.26M -31.28M -71.91M -65.48M 38.66M 23.11M 11.48M -9.6M -7.03M -22.99M -23.66M -31.61M -51.42M -41.05M 86.82M 68.4M 96.28M 70.96M
Free Cash Flow
19.63M 1.22M 43.85M 38.97M 52.27M 55.39M 62.44M 71.18M 69.85M 70.5M 61.17M 48.66M 45.67M 25.28M 22.59M 26.61M 28.27M 48.92M 62.06M 52.94M 57.21M 47.09M
Adj. Free Cash Flow
10.31M -7.03M 36.87M 32.27M 45.69M 48.55M 55.2M 63.56M 62.18M 62.62M 54.61M 42.83M 40.23M 20.43M 17.32M 20.97M 22.32M 41.7M 54.5M 46.36M 51.61M 43.5M
Maintenance CapEx
-4.24M -5.93M -3.87M -4.21M -3.54M -4.26M -4.62M -5.02M -5.57M -3.53M -5.6M -5.12M -4.87M -7.33M -7.69M -8.43M -9.36M -6.78M -4M -3.72M -2.93M -3.11M
Growth CapEx
-8.34M -10.56M -9.66M -7.07M -4.4M -2.19M n/a n/a n/a -109.52K -109.52K -109.52K -109.52K n/a n/a n/a -322.43K -1.32M -2.16M -3.38M -3.42M -2.99M
Owner Earnings
27.97M 11.78M 53.51M 46.04M 56.67M 57.58M 62.44M 71.18M 69.85M 70.61M 61.28M 48.77M 45.78M 25.28M 22.59M 26.61M 28.59M 50.23M 64.22M 56.32M 60.63M 50.08M

© 2026 bestshares.com. All rights reserved.