TOYO Co. Ltd. logo

TOYO Co. Ltd.

TOYO | NASDAQ
Chart Builder DCF Calculator
$4.49
+$0.02 (+0.45%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
82.01M 64.6M 36.19M 28.57M 20.95M 30.73M 30.94M 20.7M 10.63M 1.46M 2.13M 2.33M 2.18M 1.61M 461.64K 21.27K -227.06K -263.56K
Depreciation & Amortization
40.09M 40.09M 27.45M 19.75M 12.05M 17.87M 17.87M 13.2M 8.54M 2.72M 2.72M 1.37M 10.27K 5.14K n/a n/a n/a n/a
Stock-Based Compensation
13.69M 13.69M 13.69M 7.15M 609K 609K 609K 304.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-13.4M -13.4M -13.4M 1.77M 16.93M 16.93M 17.13M 381.98K -8.33M -8.16M -8.36M -45.55K 208.79K 82.33K 85.2K 51.99K 42.61K n/a
Other Non-Cash Items
88.75M 114.48M 125.82M 65.15M 4.47M -36.55M -40.79M 3.82M 21M 24.73M 24.24M -3.36M -3.17M -2.33M -1.18M -397.24K 22.16K 147.63K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-70.16M -70.16M -70.16M -21.74M 26.68M 26.68M 26.88M -15.11M -28.69M -28.52M -28.73M -45.55K 208.79K 82.33K 85.2K 51.99K 42.61K n/a
Operating Cash Flow
154.38M 162.71M 132.99M 98.87M 64.75M 39.33M 35.51M 22.91M 10.11M -973.54K -995.45K -1.07M -778.98K -642.93K -636.43K -323.99K -162.29K -115.93K
Capital Expenditures
-72.4M -80.3M -91.75M -83.17M -74.58M -51.79M -35.75M -37.07M -38.38M -72.16M -114.24M -99.2M -84.15M -42.08M 7 5 3 1
Cash Acquisitions
-6.65M -6.65M -6.65M -3.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -120K -120K -300K -748.65K -1.55M -1.55M -1.37M -920K -92.92M -92.92M -92.92M -92.92M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 29.31M 56.71M 56.71M 56.71M 27.41M n/a n/a n/a n/a n/a
Other Investing Acitivies
67.39K 1 1 -33.7K -67.39K n/a 8.3M 23.16M 23.16M 23.16M 14.86M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-78.99M -86.95M -98.4M -86.52M -74.65M -51.79M -35.87M -22.32M 20.53M 55.78M 54.98M 55.16M 26.04M -920K -92.92M -92.92M -92.92M -92.92M
Debt Repayment
-21.44M -1.65M 22.65M 22.65M 22.65M 8.46M 153.42K 593.42K 773.42K 773.42K 620K 180K n/a n/a -19.83K -19.83K -19.83K -19.83K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -29.31M -56.71M -56.71M -56.71M -27.41M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.55M -13.55M -13.55M -16.57M -19.58M -12.84M -12.84M 28.76M 41.05M 30.93M 31.93M 2.37M 1.87M 1.25M -250K -500K -500K -500K
Financial Cash Flow
13.61M -15.2M 9.1M 6.08M 3.07M -4.37M -12.68M -451.44K -17.29M -54.81M -53.97M -54.16M -25.53M 1.25M 93.61M 93.36M 93.36M 93.36M
Net Cash Flow
110.04M 82.99M 19.52M 19.52M -24.87M -4.66M -67.1K -47.48K 44.39M -1.68K 17.98K -64.08K -275.54K -317.93K 52.15K 114.59K 276.28K 322.65K
Free Cash Flow
81.98M 82.4M 41.24M 15.7M -9.83M -12.46M -241.01K -14.15M -28.28M -73.14M -115.24M -100.26M -84.93M -42.72M -636.43K -323.99K -162.29K -115.93K
Adj. Free Cash Flow
68.29M 68.72M 27.55M 8.56M -10.44M -13.07M -850.01K -14.46M -28.28M -73.14M -115.24M -100.26M -84.93M -42.72M -636.43K -323.99K -162.29K -115.93K
Maintenance CapEx
-4.59M -35.24M -46.26M -59.98M -73.71M -43.06M -27.45M -13.73M n/a -42.08M -84.15M -84.15M -84.15M -42.08M n/a n/a n/a n/a
Growth CapEx
-67.81M -45.06M -45.49M -23.18M -870.04K -8.73M -8.3M -23.34M -38.38M -30.09M -30.09M -15.04M 4 6 7 n/a n/a n/a
Owner Earnings
149.79M 127.46M 86.73M 38.89M -8.96M -3.73M 8.06M 9.19M 10.11M -43.05M -85.15M -85.22M -84.93M -42.72M -636.43K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.