Kartoon Studios Inc. logo

Kartoon Studios Inc.

TOON | AMEX
Chart Builder DCF Calculator
$0.58
+$0.01 (+1.75%)
At close: Sep 21, 2026, 4:00 PM ET
$0.58
$0 (+0.26%)
Pre-market: Sep 22, 2026, 8:12 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
8.7M -24.47M -24.7M -25.21M -20.75M -20.4M -20.88M -36.7M -50.15M -56.65M -73.42M -68.27M -63.98M -64.9M -45.6M -62.48M -60.51M -54.56M -126.29M -103.48M -96.23M -472.09M
Depreciation & Amortization
5.09M 5.1M 5.11M 3.9M 3.97M 4.13M 4.38M -1.58M -1.18M -691K -235K 7.27M 10.11M 12.53M 11.41M 27.78M 24.04M 20.92M 20.63M 2.29M 1.95M 1.39M
Stock-Based Compensation
588K 443K 339K 299K 338K 454K 593K -144K -956K 792K 1.48M 3.07M 4.98M 7.31M 10.9M 15.25M 19.62M 18.37M 16.45M 19.29M 14.14M 11.48M
Other Working Capital
-8.55M -9.92M -6.65M -3.11M -1.78M -634K 914K 1.24M -1.22M -3.76M -7.84M -9.51M -14.22M -22.85M -23.89M -23.56M -17.21M -7.3M -6M -6.88M -6.53M -5.13M
Other Non-Cash Items
20.24M 20.3M 24.12M 21.31M 17.44M 14.83M 17.31M 44.43M 56.07M 60.81M 68.45M 47.4M 43.25M 46.15M 27.49M 24.2M 16.74M 7.42M 77.18M 69.52M 68.48M 450.04M
Deferred Income Tax
-135K -135K -135K 7K 7K 7K 7K -268K -268K -268K -1.2M -979K -979K -979K -45K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.16M -13.68M -16.14M -14.46M -8.14M -8.17M -4.9M -2.79M -11.67M -9.16M -8.39M -6.57M -7.29M -18.61M -19.18M -21.54M -18.4M -5.76M -6.39M -6.11M -2.87M -3.47M
Operating Cash Flow
26.32M -12.44M -11.41M -14.15M -7.13M -9.16M -3.49M 2.95M -8.16M -7.08M -16.14M -21.88M -18.88M -25.8M -25.92M -32.03M -32.57M -23.43M -23.74M -18.49M -14.51M -12.65M
Capital Expenditures
-71K -164K -151K -163K -156K -103K -117K -74K -75K -89K -72K -201K -229K -548K -592K -551.81K -586.81K -354.81K -310.81K -265.47K -226.89K -118.89K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.21M -50.74M -54.13M -54.63M -14.67M -12.18M -9.59M -9.59M -9.34M
Purchase of Investments
3.5M 3.5M 1.73M -1.77M -1.77M -1.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M -223.48M -223.48M -223.48M -224.49M n/a n/a
Sales Maturities Of Investments
1.69M 7.21M 4.84M 5.88M 7.68M 8.09M 10.05M 12.51M 43.48M 60.44M 72.6M 74.8M 46.66M 29.26M 21.99M 26.83M 200.37M 197.86M 190.42M 178.87M n/a n/a
Other Investing Acitivies
-8.06M -8.06M -8.06M 520K 45K 58K 90K -90K 21K 1.42M 1.33M -174K -210K -1.62M -1.57M n/a -9K -80.91M -80.91M -80.91M -80.93M -26.5K
Investing Cash Flow
-2.93M 2.49M -1.63M 4.47M 5.8M 6.27M 10.01M 12.34M 43.43M 61.77M 73.86M 74.42M 46.22M -13.14M -30.94M -27.88M -79.35M -122.55M -127.46M -136.37M -90.72M -9.46M
Debt Repayment
2.41M 4.7M 378K 1M -2.39M -4.93M -10.26M -17.63M -40.96M -61.8M -65.78M -60.27M -34.54M -7.02M 56.18M 64.88M 63.89M 56.67M 4.91M 208.06K 88.83K 4.39M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -285K -285K -285K -285K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-202K 1.58M 1.55M 5.13M 3.79M 7.12M 7.12M 3.21M 3.3M -33K -22K n/a -20K -1.08M -1.21M -2.56M -2.55M -1.49M 55.91M 55.25M 55.31M 60.9M
Financial Cash Flow
8.42M 12.5M 8.15M 6.13M 1.4M 2.19M -3.13M -14.42M -37.67M -56.54M -60.76M -55.76M -30.05M -8.89M 54.44M 62.32M 61.34M 55.19M 60.82M 109.29M 109.22M 162.96M
Net Cash Flow
2.45M 2.24M -5.44M -3.15M -173K 9K 4.29M 694K -2.1M -2M -3.34M -3.21M -2.98M -48.05M -2.63M 2.21M -50.56M -90.8M -90.4M -45.58M 3.99M 140.85M
Free Cash Flow
26.25M -12.6M -11.56M -14.31M -7.28M -9.26M -3.61M 2.88M -8.23M -7.17M -16.21M -22.08M -19.11M -26.35M -26.52M -32.59M -33.16M -23.79M -24.05M -18.76M -14.74M -12.77M
Adj. Free Cash Flow
25.66M -13.05M -11.9M -14.61M -7.62M -9.71M -4.2M 3.02M -7.28M -7.96M -17.69M -25.15M -24.09M -33.66M -37.41M -47.83M -52.78M -42.16M -40.5M -38.04M -28.88M -24.25M
Maintenance CapEx
-66K -33K n/a n/a -29K -36K -70K -74K -75K -89K -55K -51K -21K n/a n/a n/a n/a n/a n/a n/a -54.43K -54.43K
Growth CapEx
-5K -131K -151K -163K -127K -67K -47K n/a n/a n/a -17K -150K -208K -548K -592K -551.81K -586.81K -354.81K -310.81K -265.47K -172.47K -64.47K
Owner Earnings
26.25M -12.47M -11.41M -14.15M -7.15M -9.19M -3.56M 2.88M -8.23M -7.17M -16.19M -21.93M -18.9M -25.8M -25.92M -32.03M -32.57M -23.43M -23.74M -18.49M -14.57M -12.7M

© 2026 bestshares.com. All rights reserved.