TON Strategy Co. logo

TON Strategy Co.

TONX | NASDAQ
Chart Builder DCF Calculator
$3.99
+$0.15 (+3.91%)
Sep 22, 2026, 10:38 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
76.53M -90.95M -228.32M 84.72M -2.38M -2.44M -3.37M -1.97M -1.73M -3.45M -2.89M -3.54M -3.78M -4.64M -1.81M -5.65M -1.51M -6.99M -5.52M -8.81M -11.81M -8.35M
Depreciation & Amortization
-15K 19K 342K 341K 336K 286K 279K 273K 269K 256K 601K 564K 583K 583K 584K 438K -323K 409K 592K 543K 400K 414K
Stock-Based Compensation
5.46M 1.12M 1.58M 15.05M 1.55M 958K 1.12M 220K 360K 378K n/a 583K 431K 971K n/a 1.05M 1.32M 1.3M n/a 986K 1.26M 2.4M
Other Working Capital
5.11M 672K -2.03M -1.59M -163K -635K 497K -70K -1.29M 429K 41K 597K 161K 478K -242K 196K 370K 131K -68K 218K 525K 86K
Other Non-Cash Items
-93.17M 84.45M 220.21M -121.93M -1.52M -83K 153K -109K 88K 173K 638K -137K -526K -6K -534K -1.36M -4.49M -645K -660K 458K 2.89M -1.22M
Deferred Income Tax
n/a n/a -234K 14.4M -253K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.13M 675K -1.57M -2M -19K 207K -48K -70K -2.03M 429K -475K 597K -334K 174K -1.67M 547K -99K 25K -2.06M 2.22M 557K -177K
Operating Cash Flow
-7.07M -4.69M -7.99M -9.42M -2.29M -1.07M -1.86M -1.65M -3.04M -2.21M -2.12M -1.93M -3.62M -2.92M -3.43M -4.97M -5.1M -5.9M -7.65M -4.6M -6.7M -6.92M
Capital Expenditures
7K -9K -6K -22K -2K -66K -162K -105K -82K -41K -10K -31K -113K -131K -346K -191K -1.84M -2.37M 81K -2.36M n/a n/a
Cash Acquisitions
n/a n/a n/a n/a -4.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -295.16M -148K -507K -399K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.05M n/a n/a 5.16M 144K 421K 410K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
38K -12K -30K -8K n/a n/a -2K -4.97M -28K -18K n/a -14K 4.75M -126K n/a n/a -1.91M 3K n/a n/a 6K 5K
Investing Cash Flow
1.09M -21K -36K -290.02M -4.34M -152K -151K -5.11M -82K -41K -31K -31K 4.64M -131K -346K -191K -1.85M -2.36M 81K -2.36M 6K 5K
Debt Repayment
n/a n/a n/a n/a n/a -118K -5K -5K -4K -5K 270K -48K -375K -1.35M 2.48M -844K -1.9M 6M 1.4M -2.43M n/a n/a
Common Stock Repurchased
n/a n/a -6.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 7K -14.33M n/a n/a n/a n/a -265K -105K -248K -645K -899K -823K -1.1M 1.38M -1.94M -2.5M n/a n/a 50K 4.06M
Financial Cash Flow
n/a n/a -6.24M 348.13M 4.7M -118K -5K 80K 6.14M 12.08M 5.59M -643K -1.28M 4.41M 5.29M 538K 8.78M 11.04M 4.85M 4.17M 194K 18.05M
Net Cash Flow
-5.98M -4.71M -14.26M 48.69M -1.92M -1.34M -2.02M -6.68M 3.02M 9.83M 3.44M -2.61M -264K 1.36M 1.51M -4.63M 1.83M 2.78M -2.72M -2.79M -6.5M 11.13M
Free Cash Flow
-7.07M -4.7M -8M -9.44M -2.29M -1.14M -2.03M -1.76M -3.12M -2.25M -2.13M -1.97M -3.74M -3.05M -3.78M -5.16M -6.95M -8.27M -7.57M -6.96M -6.7M -6.92M
Adj. Free Cash Flow
-12.52M -5.82M -9.58M -24.49M -3.83M -2.09M -3.15M -1.98M -3.48M -2.63M -2.13M -2.55M -4.17M -4.02M -3.78M -6.21M -8.26M -9.57M -7.57M -7.94M -7.96M -9.33M
Maintenance CapEx
-7K -9K n/a n/a n/a n/a n/a -41.98K -60.36K -37.82K -10K -14.51K -113K -131K -346K -191K -1.84M -2.26M 162K -2.34M n/a n/a
Growth CapEx
14K n/a -6K -22K -2K -66K -162K -63.02K -21.65K -3.18K n/a -16.49K n/a n/a n/a n/a -4.4K -103.69K -81K -14.35K n/a n/a
Owner Earnings
-7.08M -4.7M -7.99M -9.42M -2.29M -1.07M -1.86M -1.69M -3.1M -2.25M -2.13M -1.95M -3.74M -3.05M -3.78M -5.16M -6.94M -8.16M -7.49M -6.94M -6.7M -6.92M

© 2026 bestshares.com. All rights reserved.