Tokyo Electron Limited logo

Tokyo Electron Limited

TOELY | OTC
Chart Builder DCF Calculator
$174.20
-$2.80 (-1.58%)
At close: Sep 23, 2026, 4:00 PM ET
$174.20
-$2.80 (-1.58%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
535.75B 544.13B 526.11B 470.38B 425.84B 363.96B 357.69B 341.73B 447.8B 471.58B 479.75B 504.2B 424.81B 437.08B 395.01B 331.15B 286.85B 242.94B 215.33B 218.5B 209.76B
Depreciation & Amortization
66.32B 62.27B 59.2B 43.19B 41.24B 28.04B 12.62B 12.62B 9.95B 19.73B 30.06B 39.77B 38.73B 36.93B 16.68B 6.97B -1.94B -9.93B n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.99B -1.99B 65.9B 90.95B 83.8B 83.8B n/a n/a 79.04B 90.84B 180.36B 118.21B 62.23B 58.26B 49.27B 111.42B 88.36B 80.53B n/a n/a n/a
Other Non-Cash Items
-83.21B 66.8B -47.1B -132.6B -227.2B -292.66B -357.69B -341.73B -276.55B -94.01B 184.32B 419.38B 456.4B 434.26B 189.84B -5.82B -90.4B -242.94B -215.33B -218.5B -209.76B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-45.5B -91.02B -81.78B 90.53B 68.34B 25.1B -27.23B -27.23B 55.57B -1.81B -113.7B -212.37B -269.08B -246.38B -110.01B -11.34B -10.21B 24.47B n/a n/a n/a
Operating Cash Flow
473.35B 582.17B 456.42B 471.48B 397.72B 213.94B 74.89B 74.89B 193.4B 263.39B 226.24B 340.86B 242.09B 283.39B 379.16B 264.53B 169.91B 58.62B n/a n/a n/a
Capital Expenditures
-182.07B -158.37B -153.11B -100.24B -67.7B -40.37B -18.09B -18.09B -21.37B -37.97B -49.28B -68.48B -57.04B -56.15B -54.6B -35.41B -25.48B -9.76B n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -1M -1M -8.95B -8.95B -8.95B -8.95B -7.12B -7.12B -7.12B -7.12B n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 66M n/a -35.64B -35.64B -35.71B -35.64B -45.57B -45.57B -45.57B -45.57B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 5.58B 5.58B 46.29B 45.7B 40.66B 45.62B 45.54B 46.12B 45.58B 40.63B n/a n/a n/a
Other Investing Acitivies
-4.39B -11.24B 2.09B -11.9B -23.39B -13.38B -15.32B -15.32B -1.82B -1.82B -2.33B -1.67B -504M -503M -2.28B -2.94B -2.28B -2.28B n/a n/a n/a
Investing Cash Flow
-186.46B -169.61B -151.02B -112.14B -91.09B -53.76B -33.41B -33.41B -17.54B -34.21B -49.92B -64.06B -61.54B -55.63B -64.03B -49.89B -34.87B -24.11B n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-70.01B -150.01B -126.96B -80B -170.23B -90.23B -90.23B -90.23B -1.71B -1.71B -1.72B -1.72B -15M -15M -4M -12M -4M -4M n/a n/a n/a
Dividend Paid
-272.76B -236.28B -236.28B -113.77B -113.77B n/a n/a n/a -118.83B -118.83B -118.83B -118.83B -65.75B -65.75B -66.26B -66.26B -514M -514M n/a n/a n/a
Other Financial Acitivies
-2.76B -2.55B -2.7B -1.98B -1.32B -654M n/a n/a -2.12B -121.27B -121.55B -121.12B -119.21B -66.04B -65.89B -66.32B -66.11B -133M n/a n/a n/a
Financial Cash Flow
-345.54B -388.84B -365.93B -195.75B -285.91B -91.48B -90.83B -90.83B -2.12B -121.27B -121.55B -222.34B -220.43B -167.26B -167.11B -66.32B -66.11B -133M n/a n/a n/a
Net Cash Flow
423.81B 485.07B 404.85B 120.12B 489.29B 71.74B -48.38B -48.38B 185B 118.96B 170.66B 74.24B 47.87B 148.47B 131.14B 227.56B 68.92B 34.38B n/a n/a n/a
Free Cash Flow
291.28B 423.8B 303.31B 371.25B 330.02B 173.57B 56.8B 56.8B 172.04B 225.42B 176.96B 272.39B 185.05B 227.23B 324.56B 229.12B 144.43B 48.86B n/a n/a n/a
Adj. Free Cash Flow
291.28B 423.8B 303.31B 371.25B 330.02B 173.57B 56.8B 56.8B 172.04B 225.42B 176.96B 272.39B 185.05B 227.23B 324.56B 229.12B 144.43B 48.86B n/a n/a n/a
Maintenance CapEx
-84.72B -71.06B -81.5B -56.36B -43.97B -40.37B -18.09B -18.09B n/a -13.93B -13.93B -13.93B -13.93B n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-97.35B -87.31B -71.61B -43.88B -23.73B n/a n/a n/a -21.37B -24.04B -35.35B -54.55B -43.11B -56.15B -54.6B -35.41B -25.48B -9.76B n/a n/a n/a
Owner Earnings
388.63B 511.11B 374.92B 415.12B 353.75B 173.57B 56.8B 56.8B 193.4B 249.46B 212.31B 326.94B 228.16B 283.39B 379.16B 264.53B 169.91B 58.62B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.