Tenaya Therapeutics Inc. logo

Tenaya Therapeutics Inc.

TNYA | NASDAQ
Chart Builder DCF Calculator
$0.68
+$0.01 (+0.92%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-62.67M -19.27M -20.18M -20.28M -23.28M -26.86M -23.84M -25.63M -29.43M -32.23M -29.94M -29.14M -33.27M -31.74M -33.52M -30.7M -28.4M -31.06M -26.15M -18.26M -15.21M -13.1M
Depreciation & Amortization
3.46M 1.76M 1.8M 1.86M 2.38M 2.66M 2.09M 2.1M 2.12M 2.16M 2.18M 2.18M 2.2M 2.13M 2.12M 2.09M 1.3M 966K 791K 1.06M 735K 689K
Stock-Based Compensation
3.9M 2.2M 2.75M 2.93M 3.64M 3.73M 3.76M 3.91M 4.61M 4.22M 3.95M 4.02M 3.83M 3.51M 3.19M 3.17M 3.01M 2.09M 1.05M n/a 502K 432K
Other Working Capital
9.07M 7.5M 362K -474K 2.14M -3.06M -335K -2.6M 493K -4.91M -366K 1.53M -418K -3.11M 1.52M -2.98M -1.6M 544K 1.38M -1.58M 946K -4.6M
Other Non-Cash Items
24.29M 662K 801K 799K 643K 795K 636K 1.11M 1.02M 828K 2.55M 848K 829K 239K 543K 537K 601K 475K 503K 978K 263K 171K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -315K -489K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
8.23M -4.58M 893K -921K 1.01M -3.44M -1.04M -1.32M -1.94M -3.64M -671K -1.22M 683K -4.44M 4.99M -2.66M -1.94M -1.24M 7.46M -428K 1.69M -3.98M
Operating Cash Flow
-22.79M -19.23M -13.94M -15.6M -15.61M -23.11M -18.39M -19.84M -23.62M -28.66M -21.92M -23.64M -26.22M -30.29M -22.68M -27.56M -25.43M -28.76M -16.35M -16.66M -12.02M -15.79M
Capital Expenditures
-170K -11K -67K -26K -142K -383K -204K -184K -73K -564K -394K -8K -208K -629K -795K -4.06M -7.18M -8.6M -12.55M -5.01M -3.24M -4.32M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -2.01M -50.61M -10.81M -23.64M -15.65M n/a -15.2M -25.8M -31.74M -43.6M -21.96M -43.17M -50.03M -163.42M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 8.89M 25.13M 22.69M 16.32M 20.68M 32.49M 19.72M 1.14M 30.5M 40.48M 34.5M 38.5M 78.7M 59.35M 68.2M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 12K 4K 1K -18K -4K 9K -12K 8K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-170K -11K -67K 8.86M 24.99M 22.3M 14.1M -30.1M 21.62M -4.49M -14.92M 30.49M 25.09M 8.06M 5.97M 31.03M 30.21M 16.43M -62.58M -168.43M -3.24M -4.32M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K -10K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-415K -415K n/a n/a n/a n/a n/a n/a n/a 9K n/a n/a 311K -501K 99K n/a n/a n/a 43K n/a 75K 29K
Financial Cash Flow
494K -415K 58.24M 380K -476K 50.26M 377K 31K 570K 46.77M 371K n/a 4.18M -501K 77.49M 6K 260K 15K -21K 190.27M -1.3M 20.02M
Net Cash Flow
-22.46M -19.66M 44.24M -6.36M 8.9M 49.45M -3.91M -49.9M -1.43M 13.62M -36.47M 6.85M 3.04M -22.73M 60.78M 3.48M 5.04M -12.16M -78.95M 5.19M -16.55M -97K
Free Cash Flow
-22.96M -19.25M -14.01M -15.63M -15.76M -23.5M -18.59M -20.02M -23.69M -29.22M -22.32M -23.65M -26.43M -30.92M -23.48M -31.62M -32.61M -37.35M -28.9M -21.67M -15.26M -20.11M
Adj. Free Cash Flow
-26.85M -21.44M -16.75M -18.56M -19.39M -27.23M -22.35M -23.93M -28.3M -33.45M -26.27M -27.66M -30.26M -34.43M -26.66M -34.79M -35.62M -39.45M -29.95M -21.67M -15.76M -20.54M
Maintenance CapEx
-170K -11K -67K -26K -142K -383K -204K -184K -73K -564K -394K -8K -208K -629K -795K -2.09M -1.3M -966K -791K -1.06M -735K -689K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.98M -5.88M -7.63M -11.76M -3.95M -2.5M -3.63M
Owner Earnings
-22.96M -19.25M -14.01M -15.63M -15.76M -23.5M -18.59M -20.02M -23.69M -29.22M -22.32M -23.65M -26.43M -30.92M -23.48M -29.64M -26.73M -29.72M -17.14M -17.71M -12.75M -16.48M

© 2026 bestshares.com. All rights reserved.