Tenon Medical Inc. logo

Tenon Medical Inc.

TNON | NASDAQ
Chart Builder DCF Calculator
$3.54
-$0.19 (-5.09%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.05M -3.48M -2.83M -3.34M -2.77M -3.62M -3.09M -3.18M -3.83M -3.58M -3.13M -3.33M -4.29M -4.83M -7.91M -3.17M -5.49M -2.35M -2.84M -2.34M -1.68M -201K
Depreciation & Amortization
128K 153K 164K 145K 114K 107K 181K 164K 150K 160K 151K 104K 91K 80K 79K 78K 71K 61K 51.8K 50K 12K n/a
Stock-Based Compensation
412K 331K 344K 58K 417K 872K 883K 910K 1.03M 1.02M n/a 1.07M 1.05M 1.04M 1.14M 1.03M 552K 169K n/a n/a 61K 4K
Other Working Capital
-33K 33K 100K 596K -409K 39K -44K -20K -538K 358K -121K -770K 419K -155K 2.76M -1.14M 571K -161K 208.69K 175.58K -150K -20K
Other Non-Cash Items
552K 232K 16K n/a n/a n/a -5K n/a 36K 10K 981K n/a n/a n/a 98K -37K 1.65M 274K 861.22K 823.61K 440K 12K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
200K -200K 84K -688K 24K 154K -749K -233K 186K 50K -276K -995K -36K 134K 3.2M -1.32M 453K -615K 239.25K 56.54K 133K 23K
Operating Cash Flow
-2.76M -2.96M -2.22M -3.82M -2.21M -2.48M -2.78M -2.34M -2.42M -2.34M -2.28M -3.15M -3.18M -3.58M -3.39M -3.41M -2.76M -2.46M -1.69M -1.41M -1.03M -162K
Capital Expenditures
-172K -56K -192K 111K -192K n/a 37K -104K n/a -119K -92K -57K -128K -84K -601K -77K -41K -128K -84.7K -17.71K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -493K n/a -735K -1.24M n/a n/a 3.46M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 493K 1.75M 4.75M 3.68M n/a n/a 4.4M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -750K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.14M n/a n/a -7.86M n/a n/a
Investing Cash Flow
-172K -56K -192K -639K -192K n/a 37K -104K n/a -119K -92K 436K 1.13M 4.67M 2.34M -1.32M -8.18M 4.28M 3.37M -7.88M n/a n/a
Debt Repayment
n/a 4.3M n/a n/a n/a n/a n/a n/a n/a n/a 1.25M n/a n/a n/a n/a n/a n/a n/a 107.83K 3.79M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -433K 808K 59K -59K -808K -754K 5.34M n/a -224K -179K -187K -101K -42K n/a n/a 54K -54K n/a n/a 7.89M -30K
Financial Cash Flow
n/a 3.87M 2.73M 59K -59K 6.26M 113K 9.64M n/a 4.37M 1.37M 266K 4.71M -42K -25K n/a 14.19M -54K -178.87K 3.79M 7.89M -30K
Net Cash Flow
-2.93M 851K 314K -4.4M -2.47M 3.78M -2.63M 7.19M -2.42M 1.96M -943K -2.48M 2.67M 1.05M -1.02M -4.72M 3.2M 1.76M 1.51M -5.5M 6.86M -194K
Free Cash Flow
-2.93M -3.02M -2.42M -3.71M -2.41M -2.48M -2.74M -2.45M -2.42M -2.46M -2.37M -3.21M -3.3M -3.66M -3.99M -3.49M -2.8M -2.59M -1.77M -1.43M -1.03M -162K
Adj. Free Cash Flow
-3.34M -3.35M -2.76M -3.77M -2.82M -3.36M -3.62M -3.36M -3.45M -3.48M -2.37M -4.28M -4.36M -4.7M -5.13M -4.52M -3.36M -2.76M -1.77M -1.43M -1.09M -166K
Maintenance CapEx
-128K -56K n/a 222K -192K n/a 37K -104K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-44K n/a -192K -111K n/a n/a n/a n/a n/a -119K -92K -57K -128K -84K -601K -77K -41K -128K -84.7K -17.71K n/a n/a
Owner Earnings
-2.89M -3.02M -2.22M -3.6M -2.41M -2.48M -2.74M -2.45M -2.42M -2.34M -2.28M -3.15M -3.18M -3.58M -3.39M -3.41M -2.76M -2.46M -1.69M -1.41M -1.03M -162K

© 2026 bestshares.com. All rights reserved.