Tompkins Financial Corporation logo

Tompkins Financial Corporation

TMP | AMEX
Chart Builder DCF Calculator
$98.48
-$0.86 (-0.87%)
At close: Sep 21, 2026, 4:00 PM ET
$98.75
+$0.27 (+0.27%)
Pre-market: Sep 22, 2026, 8:46 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
167.47M 161.07M 84.48M 79.45M 73.66M 70.85M 66.2M 14.2M 7M 9.51M 14.05M 68.74M 81.14M 85.03M 84.95M 84.95M 86.91M 89.26M 93.78M 96.67M 95.27M
Depreciation & Amortization
8.35M 8.33M 8.91M 9.13M 9.67M 10.48M 11.35M 11.91M 12.05M 11.73M 11.38M 11.46M 11.45M 11.56M 11.52M 11.49M 11.6M 11.57M 11.59M 11.58M 11.58M
Stock-Based Compensation
3.42M 3.49M 4.9M 1.95M 1.71M 1.75M 964K 3.66M 4.04M 4.1M 4.23M 4.53M 4.44M 4.34M 4.36M 4.68M 4.92M 5.15M 5.21M 4.87M 4.73M
Other Working Capital
n/a n/a n/a -14.18M -14.18M -14.18M -15.15M -742K -742K -583K 389K 225K 225K -40K -40K -106K -301K -316K -316K -3.21M -20.62M
Other Non-Cash Items
-85.1M -131.31M 1.49M 7.19M 19.84M 25.09M 23.27M 67.32M 69.01M 62.04M 64.37M 12.22M 6.44M 4.16M 10.07M 16.52M 2.31M 6.6M 6.8M -11.78M 10.02M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 818K 818K 818K 818K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.06M -2.7M -456K -12.34M -11.16M -13.43M -12.19M -3.14M -3.43M 812K -2.94M -379K -1.3M -1.75M 1.25M 4.56M 9.11M 8.6M 14.06M 7.45M -14.1M
Operating Cash Flow
90.08M 38.87M 99.32M 85.38M 93.71M 94.73M 90.41M 94.78M 89.49M 89M 91.09M 96.57M 102.18M 103.34M 112.15M 122.2M 114.84M 121.18M 131.43M 108.8M 107.5M
Capital Expenditures
-7.37M -6.4M -4.61M 4.51M 4.2M 4.16M 4.29M -5.79M -6.75M -6.76M -7.29M -6.74M -9.55M -8.17M -7.61M -7.56M -3.96M -4.74M -4.97M -4.65M -4.45M
Cash Acquisitions
223.05M 223.05M n/a -265K -265K -265K -265K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-838.71M -812.58M -202.83M -181.35M -90.16M -55.91M -65.94M -379.42M -392.91M -391.49M -375.61M -23.72M -39.19M -183.14M -267.69M -668.77M -986.54M -1.36B -1.38B -1.44B -1.19B
Sales Maturities Of Investments
732.03M 713.51M 234.68M 266.81M 229.39M 238.38M 239.7M 540.54M 605.65M 602.32M 728.36M 398.9M 336.59M 380.7M 280.07M 434.37M 507.24M 596.41M 660M 563.27M 557.46M
Other Investing Acitivies
-431.29M -417.79M -422.89M -417.07M -412.76M -430.83M -443.79M -421.16M -381.68M -350.37M -237.73M -196.8M -219.33M -197.84M -116.23M 3.11M 233.24M 180.84M 306.53M 253.23M -347.18M
Investing Cash Flow
-322.81M -300.73M -395.64M -327.36M -275.34M -250.21M -271.75M -271.57M -175.69M -146.3M 107.73M 171.64M 68.53M -8.44M -111.47M -238.84M -250.02M -583.29M -415.54M -624.38M -986.45M
Debt Repayment
-6.47M -211.04M -94.46M -100.93M -29.35M 180.83M 230.09M 379.73M 175.79M 298.31M 189.37M 84.7M 266.16M 156.79M -26.15M 35.61M -213.46M -139.79M -169.94M -82.36M -212.94M
Common Stock Repurchased
-4.48M -2.66M n/a n/a n/a n/a -1.2M -3.52M -9.9M -9.9M -10.46M -9.44M -6.82M -17.19M -18.03M -29.92M -32.64M -23.77M -24.97M -11.78M -5.3M
Dividend Paid
-36.81M -36.09M -35.67M -35.51M -35.36M -35.05M -34.38M -34.32M -34.33M -34.51M -34.73M -34.35M -33.94M -33.57M -33.23M -32.95M -32.7M -32.42M -32.12M -31.92M -31.62M
Other Financial Acitivies
258.76M 509.98M 487.48M 519.91M 382.1M 64.38M -21.19M -175.87M -58.79M -194.77M -305.79M -307.28M -500.05M -188.62M -153.76M -67.04M 70.66M 335.68M 470.26M 452.74M 1.53B
Financial Cash Flow
211.12M 260.28M 357.49M 383.62M 317.55M 210.33M 173.44M 166.09M 72.8M 59M -162.22M -266.99M -275.25M -80.17M -230.55M -93.98M -208.17M 136.76M 242.87M 327.48M 1.28B
Net Cash Flow
-21.62M -1.58M 61.17M 141.64M 135.92M 54.86M -7.9M -10.7M -13.4M 1.71M 36.6M 1.22M -104.54M 14.73M -229.88M -210.62M -343.35M -325.36M -41.25M -188.11M 403.16M
Free Cash Flow
82.71M 32.47M 94.72M 89.89M 97.91M 98.89M 94.7M 88.99M 82.74M 82.24M 83.8M 89.83M 92.63M 95.17M 104.53M 114.64M 110.88M 116.44M 126.45M 104.15M 103.05M
Adj. Free Cash Flow
79.29M 28.99M 89.81M 87.94M 96.21M 97.14M 93.74M 85.33M 78.7M 78.14M 79.58M 85.31M 88.19M 90.83M 100.17M 109.96M 105.97M 111.29M 121.25M 99.28M 98.32M
Maintenance CapEx
-2.31M n/a n/a 16.23M 16.23M 16.23M 16.23M -1.96M -2.59M -2.59M -2.87M -1.74M -5.64M -5.67M -6.81M -7.34M -3.96M -4.74M -4.97M -4.65M -4.45M
Growth CapEx
-5.07M -6.4M -4.61M -11.72M -12.03M -12.07M -11.94M -3.82M -4.16M -4.18M -4.42M -5M -3.91M -2.5M -800.52K -221.24K n/a n/a n/a n/a n/a
Owner Earnings
87.77M 38.87M 99.32M 101.61M 109.94M 110.96M 106.64M 92.81M 86.9M 86.42M 88.22M 94.84M 96.54M 97.67M 105.33M 114.86M 110.88M 116.44M 126.45M 104.15M 103.05M

© 2026 bestshares.com. All rights reserved.