TransMedics Group Inc. logo

TransMedics Group Inc.

TMDX | NASDAQ
Chart Builder DCF Calculator
$87.29
+$0.87 (+1.01%)
At close: Sep 21, 2026, 4:00 PM ET
$89.06
+$1.77 (+2.03%)
Pre-market: Sep 22, 2026, 7:52 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
668.47M 635.89M 605.49M 566.35M 531.29M 488.23M 441.54M 401.09M 358.76M 296.92M 241.62M 191.82M 151.08M 119.13M 93.46M 71.75M 51.44M 39.09M 30.26M 28.22M 29.94M 25.16M
Cost of Revenue
276.12M 260.15M 242.69M 224.95M 213.62M 197.98M 179.66M 163.3M 141.15M 111.73M 87.53M 64.95M 46.75M 37.2M 28.19M 20.2M 14.23M 10.64M 9.1M 9.22M 9.68M 8.58M
Gross Profit
392.35M 375.74M 362.81M 341.41M 317.68M 290.25M 261.88M 237.79M 217.61M 185.19M 154.09M 126.87M 104.33M 81.93M 65.27M 51.56M 37.21M 28.45M 21.16M 19M 20.27M 16.59M
Operating Income
81.61M 94.44M 108.58M 95.95M 76.58M 52.52M 37.5M 31.46M -803K -14.22M -28.73M -38.11M -15.32M -24.16M -31.44M -35.99M -42.17M -42.29M -39.43M -34M -26.88M -24.87M
Interest Income
5.85M 5.46M 2.5M 5.42M 8.72M 9.62M 13.19M 15.04M 16.94M 15.97M 12.95M 9.27M 4.47M 2.04M 1.49M 400K n/a 171K 171K 737K 1.24M 1.44M
Pretax Income
72.55M 89.33M 107.52M 92.88M 74.09M 50.06M 35.78M 32.65M 1.48M -11.65M -26.67M -37.24M -17.71M -28.23M -36.17M -42.12M -47.66M -46.82M -44.18M -37.83M -29.96M -27.79M
Net Income
151.7M 171.92M 190.29M 91.77M 71.66M 48.95M 35.46M 32.64M 3M -10.2M -25.03M -35.78M -17.78M -28.31M -36.23M -42.18M -47.72M -46.86M -44.22M -37.86M -29.98M -27.81M
Selling & General & Admin
212.21M 198.47M 185.17M 180.63M 177.27M 175.98M 168.42M 156.07M 144.07M 130.63M 119.55M 106.72M 92.92M 80.94M 69.9M 60.17M 53.66M 45.44M 38.28M 32.46M 27.62M 24.32M
Research & Development
92.47M 76.77M 69.06M 64.82M 63.82M 61.75M 55.97M 50.27M 74.34M 68.78M 63.27M 58.26M 26.73M 25.15M 26.81M 27.37M 25.73M 25.31M 22.3M 20.54M 19.53M 17.14M
Other Expenses
6.06M 6.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
310.74M 281.3M 254.22M 245.45M 241.1M 237.73M 224.39M 206.34M 218.41M 199.41M 182.82M 164.98M 119.64M 106.09M 96.71M 87.54M 79.38M 70.74M 60.59M 53M 47.15M 41.46M
Interest Expense
21.24M 17.49M 13.78M 14M 14.13M 14.27M 14.41M 14.44M 14.42M 13.3M 10.79M 8.19M 5.39M 3.76M 3.63M 3.6M 3.79M 3.88M 3.87M 3.87M 3.86M 3.9M
Selling & Marketing Expenses
3.61M 3.61M 2.34M 1.08M n/a -100K -200K -200K -200K 1.32M 1.42M 19.63M 19.63M 19.4M 19.4M 1.19M 1.19M n/a n/a n/a n/a n/a
Cost & Expenses
586.86M 541.45M 496.91M 470.4M 454.72M 435.71M 404.04M 369.64M 359.56M 311.14M 270.35M 229.93M 166.4M 143.29M 124.9M 107.74M 93.61M 81.38M 69.69M 62.22M 56.82M 50.04M
Income Tax Expense
-79.15M -82.59M -82.77M 1.11M 2.43M 1.11M 316K 16K -1.52M -1.46M -1.64M -1.46M 70K 71K 66K 64K 54K 38K 36K 29K 26K 26K
Shares Outstanding (Basic)
34.58M 34.38M 34.22M 34.11M 33.91M 33.72M 33.59M 33.44M 33.12M 32.76M 32.64M 32.61M 32.55M 32.26M 32.01M 30.23M 27.98M 27.79M 27.77M 27.7M 27.62M 27.37M
Shares Outstanding (Diluted)
40.71M 36.19M 40.93M 40.75M 40.56M 39.91M 35.21M 35.68M 35.29M 34.68M 34.18M 32.61M 32.55M 32.26M 32.01M 30.23M 27.98M 27.95M 27.77M 27.7M 27.62M 27.37M
EPS (Basic)
4.42 5.03 5.58 2.70 2.12 1.46 1.07 0.99 0.08 -0.32 -0.77 -1.10 -0.57 -0.95 -1.25 -1.50 -1.72 -1.70 -1.61 -1.38 -1.10 -1.07
EPS (Diluted)
3.86 4.37 4.87 2.47 1.93 1.36 1.01 0.94 0.04 -0.34 -0.77 -1.10 -0.57 -0.95 -1.25 -1.50 -1.72 -1.70 -1.61 -1.38 -1.10 -1.07
EBITDA
119.98M 139.73M 148.49M 132.27M 111.94M 85.93M 70.05M 64.88M 30.4M 12.94M -7.7M -23.19M -7.47M -20.12M -28.96M -35.76M -41.55M -41.06M -38.49M -32.18M -24.37M -22.24M
EBIT
93.79M 106.82M 121.3M 106.88M 88.22M 64.34M 50.19M 47.1M 15.9M 1.65M -15.88M -29.04M -12.32M -24.38M -32.44M -38.42M -43.77M -42.94M -40.31M -33.96M -26.1M -23.89M
Depreciation & Amortization
26.18M 32.91M 27.19M 25.4M 23.73M 21.59M 19.86M 17.78M 14.5M 11.29M 8.18M 5.86M 4.86M 4.26M 3.48M 2.66M 2.22M 1.88M 1.82M 1.78M 1.73M 1.65M

© 2026 bestshares.com. All rights reserved.