Tilly's Inc. logo

Tilly's Inc.

TLYS | NYSE
Chart Builder DCF Calculator
$4.37
+$0.44 (+11.20%)
Sep 22, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 30, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Revenue
582.94M 570.69M 553.59M 545.74M 549.6M 561.21M 569.45M 595.19M 618.22M 615.3M 623.08M 630.41M 641.79M 650.14M 672.28M 696.42M 724.67M 758.31M 775.69M 749.13M 683.3M 617.2M
Cost of Revenue
394.7M 391.44M 389.12M 394.5M 403.75M 414.54M 419.76M 437.07M 448.58M 451.27M 457.43M 459.07M 464.58M 465.27M 469.53M 475.68M 481.77M 492.67M 499.03M 484.56M 454.82M 421.76M
Gross Profit
188.25M 179.25M 164.47M 151.24M 145.85M 146.67M 149.7M 158.11M 169.64M 164.03M 165.66M 171.34M 177.21M 184.87M 202.75M 220.74M 242.89M 265.64M 276.66M 264.57M 228.49M 195.44M
Operating Income
880K -4.62M -19.21M -35.94M -48.21M -51.62M -48.06M -41.63M -30.09M -32.05M -30.18M -23.85M -15.02M -7.18M 11.19M 29.87M 52.55M 73.83M 87.6M 84.41M 58.95M 40.24M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
2.23M -3.11M -17.59M -33.97M -45.47M -48.67M -46.01M -39.53M -27.83M -29.22M -25.78M -19.11M -10.94M -4.14M 13.17M 30.36M 52.37M 73.36M 87M 84.08M 58.6M 40.29M
Net Income
1.96M -3.25M -17.45M -34.06M -45.53M -48.76M -46.23M -53.12M -41.09M -42.15M -34.49M -14.04M -8.05M -3.1M 9.68M 21.84M 37.52M 54.1M 64.25M 61.06M 42.34M 27.21M
Selling & General & Admin
187.23M 183.74M 183.54M 221.09M 227.97M 232.33M 231.79M 199.74M 199.73M 196.08M 195.84M 195.19M 192.22M 192.05M 191.56M 190.87M 190.34M 191.81M 189.07M 180.16M 169.54M 155.2M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 133K 133K 133K 133K n/a n/a n/a n/a n/a n/a n/a n/a 183K 187K -188K -189K -474K -593K -329K -356K 57K
Operating Expenses
187.23M 183.87M 183.67M 187.05M 193.93M 198.15M 197.62M 199.74M 199.73M 196.08M 195.84M 195.19M 192.22M 192.05M 191.56M 190.87M 190.34M 191.81M 189.07M 180.16M 169.54M 155.2M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a 1.06M 1.06M 1.06M 1.06M n/a n/a n/a n/a 375K 375K 375K 375K n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a 24M 24M 23.87M 22.21M -2.59M -2.59M -2.46M -800K n/a n/a n/a n/a 24.5M 24.5M 24.5M 24.5M 20.5M 20.5M 20.5M
Cost & Expenses
581.93M 575.31M 572.79M 581.69M 597.81M 612.83M 617.51M 636.81M 648.31M 647.35M 653.27M 654.26M 656.8M 657.32M 661.09M 666.55M 672.11M 684.48M 688.1M 664.71M 624.35M 576.96M
Income Tax Expense
266K 139K -137K 84K 54K 91K 217K 13.58M 13.26M 12.93M 8.71M -5.06M -2.89M -1.04M 3.49M 8.52M 14.84M 19.25M 22.75M 23.02M 16.26M 13.08M
Shares Outstanding (Basic)
30.25M 30.12M 30.12M 30.12M 30.09M 30.06M 30.06M 30.06M 30.03M 29.96M 29.89M 29.87M 29.83M 29.8M 29.79M 29.89M 30.02M 30.76M 30.95M 30.92M 30.5M 29.88M
Shares Outstanding (Diluted)
31.16M 30.12M 30.26M 30.12M 30.27M 30.06M 30.06M 30.06M 30.03M 29.96M 29.89M 29.87M 29.83M 29.8M 30.01M 30.05M 30.19M 31.05M 31.4M 31.35M 31.11M 30.53M
EPS (Basic)
0.07 -0.10 -0.58 -1.13 -1.51 -1.62 -1.53 -1.77 -1.37 -1.41 -1.16 -0.46 -0.26 -0.09 0.34 0.72 1.22 1.76 2.10 2.01 1.41 0.92
EPS (Diluted)
0.06 -0.11 -0.59 -1.14 -1.52 -1.62 -1.53 -1.77 -1.37 -1.41 -1.16 -0.46 -0.26 -0.09 0.34 0.71 1.20 1.73 2.06 1.97 1.38 0.90
EBITDA
7.97M 8.52M -5.5M -21.49M -36.02M -42.39M -39.07M -33.34M -18.85M -20.64M -18.15M -10.68M -1.43M 6.84M 25.5M 43.91M 67.39M 89.47M 103.94M 101.9M 76.72M 58.48M
EBIT
730.5K -4.32M -18.91M -35.65M -47.77M -51.75M -48.7M -43.07M -31.53M -33.36M -30.98M -23.85M -15.02M -7M 11.37M 29.68M 52.36M 73.45M 87.1M 84.3M 58.84M 40.12M
Depreciation & Amortization
7.24M 12.84M 13.41M 14.16M 11.75M 9.36M 9.62M 9.73M 12.68M 12.72M 12.83M 13.17M 13.59M 13.84M 14.13M 14.23M 15.03M 16.02M 16.84M 17.61M 17.88M 18.36M

© 2026 bestshares.com. All rights reserved.