Telix Pharmaceuticals Limited logo

Telix Pharmaceuticals Limited

TLX | NASDAQ
Chart Builder DCF Calculator
$11.94
+$0.63 (+5.57%)
Sep 22, 2026, 12:50 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-10.69M 49.92M 5.21M -104.08M -80.51M -44.89M
Depreciation & Amortization
32.67M 8.02M 6.74M 5.38M 5.17M 4.88M
Stock-Based Compensation
n/a 19.66M 8.79M 8.11M 1.32M 2.35M
Other Working Capital
-69.12M -38.51M -20.52M -3.69M 2.6M -193K
Other Non-Cash Items
19.89M 64.26M 60.68M 55.26M 22.1M 40.23M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-67.81M -98.82M -57.53M -28.64M -7.42M -612K
Operating Cash Flow
-25.93M 43.03M 23.88M -63.97M -59.33M 1.96M
Capital Expenditures
-56.86M -14.32M -9.68M -7.04M -1.34M -248K
Cash Acquisitions
-330.92M -34.69M -1.48M -973K n/a -322K
Purchase of Investments
-1.34M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12.55M -86.16M -14.33M -8.99M -1.39M -521K
Investing Cash Flow
-428.79M -135.17M -25.49M -17M -2.73M -1.09M
Debt Repayment
-434.9K 652.81M 3.53M 1.74M -936K -904K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.85M -13.89M 6.65M 173.22M 3.78M 35.02M
Financial Cash Flow
-5.58M 638.92M 10.19M 174.96M 2.85M 34.12M
Net Cash Flow
-446.35M 587.11M 6.91M 94.29M -55.91M 33.35M
Free Cash Flow
-82.8M 28.71M 14.21M -71.01M -60.67M 1.71M
Adj. Free Cash Flow
-82.8M 9.05M 5.42M -79.12M -61.99M -634K
Maintenance CapEx
-10.98M n/a n/a n/a n/a n/a
Growth CapEx
-45.88M -14.32M -9.68M -7.04M -1.34M -248K
Owner Earnings
-36.91M 43.03M 23.88M -63.97M -59.33M 1.96M

© 2026 bestshares.com. All rights reserved.