Telia  AB (publ) logo

Telia AB (publ)

TLSNY | OTC
Chart Builder DCF Calculator
$9.24
-$0.18 (-1.91%)
Sep 22, 2026, 1:29 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
2.18B 692M -339M 2.33B 1.43B 585M -3.3B 8.78B 762M 7.25B -36.39B 7.76B 1.52B 7.26B -9.63B 7.77B 8.07B 6.88B -45.43B 8.08B -2.05B 7.54B
Depreciation & Amortization
n/a -1.69B n/a n/a 4.68B 4.51B 9.17B -1.1B -1.46B -1.59B 42.62B -962M -1.21B -1.51B 23.09B -1.03B -966M -1.07B 30.58B -789M -652M -1.28B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 29M n/a n/a n/a 25M n/a n/a n/a 16M n/a n/a n/a 21M n/a n/a n/a
Other Working Capital
-188M 320M -4.79B -20M 1.09B -1.2B 4.86B -411M -852M -323M 315M -767M -416M 222M -1.74B 1.66B -1.35B 135M 1.2B -427M -661M 146M
Other Non-Cash Items
4.74B 6.45B 7.02B 4.4B 9.44B 8.63B 331M -1M 6.3B 9.87B -34M 9.8B 5.67B 9.43B -7.5B -1M -1.24B -212M 20.55B 1M 9.11B -1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -29M n/a n/a n/a -25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-188M 832M -1.52B -1.47B 1.09B -1.2B 4.86B -167M -852M -4.31B 109M -651M -416M 222M 973M -74M 387M 1.74B 2.3B 99M -138M 915M
Operating Cash Flow
6.73B 6.28B 5.17B 5.25B 7.27B 3.5B 11.06B 7.51B 4.75B 1.35B 6.31B 6.15B 5.57B 5.97B 6.93B 6.67B 6.25B 7.54B 8B 7.39B 6.27B 7.17B
Capital Expenditures
-3.49B -3.87B -3.59B -2.92B -3.82B -3.56B -3.84B -3.21B -4.06B -4.36B -5.35B -3.67B -3.68B -3.21B -5.27B -3.21B -3.48B -3.69B -4.21B -3.03B -3.52B -2.95B
Cash Acquisitions
1.05B -459M n/a 132M 7.98B 7M -181M n/a 33M n/a 5.75B n/a n/a n/a 16.93B n/a n/a n/a -717M n/a n/a n/a
Purchase of Investments
n/a n/a -23M n/a n/a n/a n/a n/a n/a n/a -11.77B n/a n/a n/a -3.19B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.02B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
17M 639M 8.57B -386M -2.06B 3.78B -1.65B 362M -1.89B -3.23B 2.24B 3.34B 1.78B -1.39B 752M -1.64B 7.61B -1.99B 3.65B 195M 2.03B 4.37B
Investing Cash Flow
-2.42B -3.69B 4.96B -3.18B 2.1B 226M -5.67B -2.84B -5.95B -7.59B -3.11B -331M -1.9B -4.6B -4.52B -4.85B 4.14B -5.68B -554M -2.83B -1.49B 1.42B
Debt Repayment
-1.71B -660M -5.04B -713M -975M -13.07B n/a n/a n/a 8.57B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.84B n/a n/a n/a n/a n/a n/a n/a -46M n/a -12M -944M
Dividend Paid
-1.97B -1.97B -1.97B -1.97B -1.97B -1.97B -5.9B n/a -1.97B n/a -8.25B n/a n/a n/a -8.18B n/a n/a n/a -10.02B n/a n/a n/a
Other Financial Acitivies
728M -1.17B 297M 1.12B -4.97B 3.88B -1.12B -4.08B -327M 1.57B -6.09B -7.3B -627M -7.76B -2.03B -906M -6.12B -1.55B -11.76B -1.68B -5.86B -3.8B
Financial Cash Flow
-2.95B -3.79B -6.71B -1.56B -7.91B -11.16B -1.12B -4.08B -2.29B 10.14B -6.09B -7.3B -628M -7.76B -2.03B -906M -6.12B -1.55B -11.76B -1.68B -5.86B -3.8B
Net Cash Flow
1.39B -1.42B 3.38B 516M 2.13B -7.46B 3.38B 701M -3.26B 3.63B -2.85B -1.48B 3.07B -6.23B 311M 1.06B 4.15B 511M -4.61B 2.9B -1.31B 5.14B
Free Cash Flow
3.24B 2.41B 1.58B 2.33B 3.46B -58M 7.22B 4.31B 690M -3.01B 956M 2.48B 1.89B 2.77B 1.66B 3.46B 2.77B 3.85B 3.79B 4.36B 2.75B 4.22B
Adj. Free Cash Flow
3.24B 2.41B 1.58B 2.33B 3.46B -58M 7.19B 4.31B 690M -3.01B 931M 2.48B 1.89B 2.77B 1.64B 3.46B 2.77B 3.85B 3.77B 4.36B 2.75B 4.22B
Maintenance CapEx
n/a -1.69B -2.97B -2.92B -3.82B -3.56B -3.84B -3.21B -3.09B -3.16B -4.54B -2.58B -3.29B -3.2B -5.27B -3.21B -3.38B -3.69B -3.55B -2.74B -3.11B -1.66B
Growth CapEx
-3.49B -2.18B -620.46M n/a n/a n/a n/a n/a -967.28M -1.21B -812.06M -1.09B -383.88M -3.69M n/a n/a -92.95M n/a -653.68M -287.06M -409.26M -1.3B
Owner Earnings
6.73B 4.59B 2.2B 2.33B 3.46B -58M 7.22B 4.31B 1.66B -1.81B 1.77B 3.57B 2.28B 2.77B 1.66B 3.46B 2.86B 3.85B 4.44B 4.65B 3.15B 5.51B

© 2026 bestshares.com. All rights reserved.