Tilray Brands Inc. logo

Tilray Brands Inc.

TLRY | NASDAQ
Chart Builder DCF Calculator
$4.22
+$0.14 (+3.43%)
Sep 22, 2026, 12:43 PM ET · Market open
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Revenue
1.16B 1.18B 1.17B 1.16B 1.14B 1.15B 1.13B 1.1B 1.07B 941.88M 884.31M 816.36M 777.86M 786.95M 781.95M 786.08M 752.93M 743.46M 739.3M 641.37M 524.75M 413.56M 317.41M 285.08M
Cost of Revenue
836.94M 854.85M 840.88M 826.78M 807.24M 792.97M 788.35M 777.1M 767.61M 683.61M 709.01M 647.45M 604.98M 689.72M 618.17M 638.17M 617.93M 590.01M 567.89M 484.47M 418.36M 294.92M 244.57M 217.24M
Gross Profit
318.61M 327.08M 327.19M 332.5M 334.1M 353.5M 345.42M 323.99M 303.31M 258.27M 175.3M 168.97M 172.94M 97.29M 163.84M 147.91M 135.01M 153.45M 171.4M 156.9M 106.39M 118.63M 72.85M 67.84M
Operating Income
-59.87M -2.04B -3.11B -3.14B -3.19B -1.23B -242.33M -239.83M -237.04M -304.5M -1.83B -1.85B -1.83B -2.33B -709.84M -711.08M -752.64M -237M -265.62M -214.74M -176.03M -138.81M -105.2M -90.44M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.79M 14.79M 14.79M 14.79M 2.34M 3.53M 3.78M 4.1M -1.38M 388.52K 1.7M
Pretax Income
-112.7M -2B -3.11B -3.17B -3.22B -1.37B -366.97M -317.65M -337.93M -391.02M -1.89B -1.92B -1.93B -2.4B -693.39M -594.26M -547.18M 89.79M -315.32M -320.53M -292.62M -401.05M -249.26M -249.88M
Net Income
-149.05M -1.85B -2.95B -3.01B -3.06B -1.36B -341.28M -288.28M -332.32M -427.78M -1.9B -1.92B -1.92B -2.38B -735.3M -644.57M -589.73M 68.48M -313.48M -316.17M -276.84M -384.43M -241.51M -243.05M
Selling & General & Admin
374.23M 367.31M 359.1M 358.27M 360.75M 379.29M 375.36M 355.53M 340.34M 304.75M 293.67M 268.4M 267.98M 302.12M 305.97M 313.3M 300.35M 224.49M 238.54M 205.08M 172.87M 171.16M 106.78M 100.5M
Research & Development
429.92K 296.57K 334.71K 309.67K 394.98K 885.18K 906.29K 898.19K 863.56K 506.71K 595.48K 684.65K 795.61K 683.68K 659.53K 1.15M 1.72M 2.1M 2.1M 1.62M 1.75M 1.57M 1.46M 1.66M
Other Expenses
3.82M 2B 3.08B 3.11B 3.16B 1.2B 211.49M 207.39M 199.15M 257.52M 1.72B 1.75B 1.73B 2.12B 567.05M 544.54M 585.58M 163.86M 196.38M 164.94M 114.37M 91.29M 76.4M 62.71M
Operating Expenses
378.47M 2.36B 3.43B 3.47B 3.52B 1.58B 587.76M 563.81M 540.35M 562.77M 2.01B 2.02B 2B 2.43B 873.68M 858.99M 887.65M 390.45M 437.03M 371.64M 282.41M 257.44M 178.05M 158.28M
Interest Expense
30.11M 28.92M 34.25M 37.6M 41.68M 49.12M 48.58M 49.4M 49.45M 41.59M 31.44M 22.87M 15.34M 32.07M 33.6M 43.21M 47.59M 39.88M 34.74M 31.02M 31.29M 27.68M 36.93M 32.32M
Selling & Marketing Expenses
115.93M 120.36M 123.9M 129.7M 129.37M 132.61M 131.48M 118.01M 107.49M 89.19M 79.22M 74.69M 76.05M 84.94M 86.77M 89.47M 80.15M 71.86M 66M 53.13M 50.98M 39.37M 31.66M 30.57M
Cost & Expenses
1.22B 3.22B 4.28B 4.29B 4.33B 2.38B 1.38B 1.34B 1.31B 1.25B 2.72B 2.66B 2.61B 3.12B 1.49B 1.5B 1.51B 980.46M 1B 856.11M 700.78M 552.36M 422.62M 375.52M
Income Tax Expense
18.37M -167.21M -168.17M -170.27M -165.94M -31.87M -37.5M -44.92M -36.28M 9.5M -1.31M -12.54M -12.91M -25.84M -13.46M -4.91M -9.62M -5.21M 6.69M 11.85M 7.46M 6.63M 1.78M 2.7M
Shares Outstanding (Basic)
111.83M 112.68M 110.34M 106.03M 97.8M 90.83M 86.5M 87.54M 79.37M 75.44M 73.08M 69.12M 79.88M 61.55M 56.03M 56.52M 50.87M 48.57M 46.03M 44.94M 44.64M 44.64M 24.35M 24.2M
Shares Outstanding (Diluted)
111.83M 112.68M 110.34M 106.03M 97.8M 90.83M 86.5M 87.54M 79.37M 75.44M 73.08M 69.12M 79.88M 61.55M 56.03M 57.53M 50.87M 48.85M 46.03M 44.94M 44.64M 44.64M 24.35M 24.2M
EPS (Basic)
-1.33 -18.70 -30.97 -31.80 -32.34 -15.09 -4.12 -3.67 -4.48 -5.68 -29.95 -30.38 -30.74 -40.29 -13.25 -11.88 -11.10 0.42 -9 -13.13 -13.62 -14.72 -8.17 -4.26
EPS (Diluted)
-1.33 -18.70 -30.97 -31.80 -32.34 -15.09 -4.12 -3.67 -4.48 -5.68 -29.95 -30.38 -30.74 -40.29 -13.25 -11.88 -11.10 0.42 -9 -13.13 -13.62 -14.72 -8.17 -4.26
EBITDA
16.21M -1.84B -2.92B -2.96B -2.97B -1.12B -122.55M -77.32M -98.76M -158.41M -1.66B -1.71B -1.73B -2.19B -482.2M -359.91M -337.14M 270.7M -158.58M -230.24M -251.93M -395.45M -248.37M -231.81M
EBIT
-69.65M -1.96B -3.06B -3.12B -3.16B -1.3B -300.9M -250.77M -271M -316.41M -1.82B -1.86B -1.88B -2.37B -658.65M -551.05M -522.88M 106.38M -304.78M -337.84M -325.54M -446.03M -139.05M -120.14M
Depreciation & Amortization
85.86M 113.28M 138.89M 164.22M 185.76M 182.23M 178.35M 173.45M 172.24M 158M 159.36M 149.96M 152.99M 175.39M 176.51M 191.14M 185.74M 164.31M 146.2M 107.6M 73.61M 50.58M 36.81M 34.46M

© 2026 bestshares.com. All rights reserved.