Teekay Corporation logo

Teekay Corporation

TK | NYSE
Chart Builder DCF Calculator
$14.36
-$0.35 (-2.38%)
At close: Sep 21, 2026, 4:00 PM ET
$14.36
$0 (0.00%)
Pre-market: Sep 22, 2026, 7:00 AM ET

Market Data

Market Cap
$1.25B
Enterprise Value
$1.25B
Beta
0.13
Average Volume
583.55K
Shares Outstanding (Diluted)
87.93M
Shares Change YoY
3.12%
Institutional Ownership
51.22%
Exchange
NYSE
ISIN
BMG8726T1053

Price Performance

Price Change 1M
8.6%
Price Change 3M
15.3%
Price Change 6M
19.6%
Price Change YTD
62.8%
Price Change 1Y
67.2%
Price Change 3Y
138.5%
Price Change 5Y
310.3%
1M CAGR (ann.)
26.9%
1Y CAGR (ann.)
79.0%
5Y CAGR (ann.)
49.9%
All-Time CAGR
0.2%

Valuation

PE Ratio
6.87
Forward PE
41.05
PEG Ratio
0.03
Forward PEG
-0.02
PS Ratio
1.09
Forward PS
4.60
PB Ratio
0.58
P/FCF Ratio
11.03
P/Adj. FCF Ratio
11.47
P/OCF Ratio
2.35
EV/Sales
1.09
EV/EBIT
2.38
EV/EBITDA
2.31
EV/FCF
11.03
Earnings Yield
14.6%
FCF Yield
9.1%
Adj. FCF Yield
8.7%

Financial Health

Net Debt
$0
Total Debt
$0
Cash & Short-Term Investments
$972.74M
Total Assets
$0
Current Ratio
10.36
Quick Ratio
10.10
Debt / Equity Ratio
0.05
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
418.72
Altman Z-Score
0.00
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
52.0%
Operating Profit Margin
47.5%
EBITDA Margin
51.3%
Net Profit Margin
16.2%
FCF Margin
9.8%
Adj. FCF Margin
9.5%
SBC / Revenue
0.3%
SBC Impact (per share)
-3.9%

Returns

Return on Assets
9.1%
Return on Equity
32.4%
Return on Invested Capital
21.1%
Return on Capital Employed
21.5%
Return on Tangible Assets
9.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-8.7%
Revenue CAGR 5Y
1.0%
Revenue CAGR 10Y
-7.6%
EPS CAGR 3Y
9.5%
EPS CAGR 5Y
31.4%
EPS CAGR 10Y
2838.4%
FCF CAGR 3Y
-31.9%
FCF CAGR 5Y
-25.6%
FCF CAGR 10Y
43.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-37.9%
Revenue Growth Next 3Y
4.9%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.09
EPS Growth Est (next Q)
-73.5%
Revenue Est (next Q)
$688.05M
Revenue Growth Est (next Q)
201.1%

Fair Value Estimates

Graham Number
$36.14
Graham Upside
151.7%
Lynch Fair Value
$52.25
Lynch Upside
263.9%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$243.56M
Free Cash Flow
$113.31M
Adj. Free Cash Flow
$108.91M
FCF Per Share
$3.75
OCF Per Share
$6.11
OCF/S Ratio
36.1%

Income Statement

Revenue
$1.15B
Gross Profit
$354.42M
Operating Income
$546.83M
EBITDA
$540.87M
Net Income
$287.54M
EPS (Diluted)
$2.09
Revenue / Employee
$540.43K
Profit / Employee
$134.99K
Employees
2,130

Dividends

Annual Dividend
$2
Dividend Yield
13.93%
Payout Ratio
95.7%
FCF Payout Ratio
113.3%
Adj. FCF Payout Ratio
117.9%
Dividend Growth (YoY)
-38.5%
Pay Frequency
N/A
Ex-Dividend Date
May 25, 2026

© 2026 bestshares.com. All rights reserved.