Team Inc. logo

Team Inc.

TISI | NYSE
Chart Builder DCF Calculator
$28.32
+$0.31 (+1.11%)
Sep 22, 2026, 2:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-6.81M -11.33M -3.78M -11.45M -4.27M -29.72M -7.18M -11.13M -2.76M -17.2M -23.12M -12.13M -15.75M -24.71M -56.93M -22.87M -21.55M -32.46M -43.05M -91.18M -17.49M -34.29M
Depreciation & Amortization
8.47M 8.45M 8.41M 8.75M 8.53M 8.4M 8.36M 9.03M 9.26M 9.64M 9.39M 9.4M 9.54M 9.55M 9M 8.98M 9.58M 10.03M 10.1M 10.11M 10.35M 13M
Stock-Based Compensation
312K 954K 130K 352K 366K -53K 529K 467K 612K 665K 731K 232K 245K 382K n/a 630K 565K -624K 1.44M 1.11M 2.14M 2.33M
Other Working Capital
4.83M 4.23M -11.97M -5.48M 3.1M -7.73M 3.05M -2.59M -6.03M 1K 8.65M -4.03M 973K -21.14M 13.18M 6.02M 11.17M -12.11M 7.13M -1.09M 8.87M 2.34M
Other Non-Cash Items
3.96M 2.21M 4.39M 4.34M 8.62M 16.93M 1.13M 7.92M 6.19M 3.7M 5.42M 3.65M 12.37M 10.39M 35.64M 16.85M 8.97M 10.51M 13.81M 59.55M 3.04M 688K
Deferred Income Tax
-820K -796K 479K 357K -360K -491K -430K -209K 81K -626K -80K 256K 767K -37K 271K 739K 442K -799K -562K 7.4M -1.4M -920K
Change in Working Capital
-4.11M -8.59M 7.15M 1.53M -16.23M -23.73M 19.22M -481K -19.73M 5.7M 18.75M 146K -13.02M -13.33M 5.17M 2.7M -1.38M -36.66M 18.67M 11.95M -14.25M 1.09M
Operating Cash Flow
680K -9.1M 16.77M 3.88M -3.34M -28.66M 21.62M 5.61M -6.35M 1.89M 11.08M 1.55M -5.85M -17.76M -6.85M 7.03M -3.39M -50.01M 408K -1.06M -17.62M -17.18M
Capital Expenditures
-3.98M -2.42M -2.13M -2.84M -2.91M -1.41M -2.01M -1.7M -2.74M -3.02M -3M -2.36M -2.38M -2.69M -3.69M -7M -6.93M -7.07M -5.23M -3.16M -5.81M -3.41M
Cash Acquisitions
17K 14K 146K 82K n/a n/a n/a n/a n/a n/a n/a 82K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 18K 10K 139K n/a n/a n/a n/a 332K 260.88M 2.05M 2.09M 3.03M 3.37M 105K 20K 29K
Investing Cash Flow
-3.97M -2.41M -1.99M -2.76M -2.91M -1.41M -1.99M -1.69M -2.6M -3.02M -3M -2.28M -2.38M -2.36M 257.19M -4.96M -4.84M -4.04M -1.86M -3.05M -5.79M -3.38M
Debt Repayment
17.06M 6.76M -9.46M -74.75M 11.56M 19.95M -1.07M -2.17M 9.43M -10.98M 6.45M -7.63M 12.31M -6M -254.85M 1.76M 23.36M 42.69M 57.9M 4.8M 21.3M 19M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -101K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-576K -525K -1.16M -209K -1.59M -8.76M -1.75M -5.26M -2.1M 1.14M -957K -251K -5.59M -235K -356K -3.26M -473K -10.49M -7.79M -723K -442K -2.09M
Financial Cash Flow
16.49M 6.24M -11.37M -6.99M 9.97M 11.19M -2.82M -7.43M 7.33M -9.83M 5.5M -7.88M 6.72M -6.24M -255.26M -1.5M 22.82M 41.97M 50.11M 4.08M 20.86M 16.81M
Net Cash Flow
13.15M -5.31M 3.33M -5.9M 3.91M -18.74M 16.46M -3.37M -1.73M -11.24M 13.94M -8.95M -1.43M -26.21M 1.69M -418K 13.75M -11.62M 48.34M -1.38M -3.99M -2.24M
Free Cash Flow
-3.3M -11.52M 14.64M 1.04M -6.25M -30.07M 19.61M 3.91M -9.1M -1.13M 8.09M -812K -8.24M -20.46M -10.54M 25K -10.32M -57.07M -4.82M -4.22M -23.42M -20.6M
Adj. Free Cash Flow
-3.61M -12.47M 14.51M 692K -6.62M -30.01M 19.08M 3.45M -9.71M -1.8M 7.36M -1.04M -8.48M -20.84M -10.54M -605K -10.88M -56.45M -6.26M -5.33M -25.56M -22.93M
Maintenance CapEx
-3.98M -2.42M n/a n/a n/a -1.41M -2.01M -880.38K -2.74M -3.02M -2.43M -2.36M n/a -62.34K -2.11M -3.02M -6.93M -7.07M -5.23M -3.16M n/a -3.41M
Growth CapEx
n/a n/a -2.13M -2.84M -2.91M n/a n/a -814.62K n/a n/a -564.02K n/a -2.38M -2.63M -1.58M -3.98M n/a n/a n/a n/a -5.81M n/a
Owner Earnings
-3.3M -11.52M 16.77M 3.88M -3.34M -30.07M 19.61M 4.73M -9.1M -1.13M 8.65M -812K -5.85M -17.83M -8.96M 4M -10.32M -57.07M -4.82M -4.22M -17.62M -20.6M

© 2026 bestshares.com. All rights reserved.