Tiptree Inc. logo

Tiptree Inc.

TIPT | NASDAQ
Chart Builder DCF Calculator
$17.48
+$0.01 (+0.06%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
430.33M 50.82M 70.93M 89.02M 93.89M 75.63M 78.55M 65.33M 53.73M 52.73M 40M 24.74M 35.93M 1.67M -2.44M -2.3M -19.01M 12.45M 44.05M 59.2M 70.59M 65.99M
Depreciation & Amortization
-4.37M 669K 5.19M 20.46M 20.6M 20.97M 21.95M 22.55M 23.5M 24.08M 23.47M 22.73M 21.94M 22.07M 22.97M 23.89M 24.46M 24.66M 24.44M 23.6M 21.49M 19.65M
Stock-Based Compensation
2.82M 3.59M 11.34M 21.58M 21.96M 23.08M 17.72M 15.54M 11.43M 9.91M 8.28M 7.75M 7.58M 5.75M 3.54M 9.15M 8.96M 10.07M 11.13M 5.68M 6.66M 7.57M
Other Working Capital
-157.63M -317.51M -358.05M -450.49M -496.89M -458.6M -602.48M -588.18M -420.52M -285.99M -312.68M -348.06M -492.34M -368.91M -1.93M 168.49M 354.5M 263.32M 135.65M 152.54M 152.59M 119.99M
Other Non-Cash Items
-65.37M 597.13M 812.12M 937.69M 960.05M 943.29M 944.64M 907.09M 890.11M 883.79M 878.52M 858.49M 904.06M 693.53M 482.13M 2B 2.06B 2.89B 3.79B 3.02B 3.47B 3.32B
Deferred Income Tax
-29.21M -13.57M -6.58M 27.37M 23.32M 24.2M 31.14M 51.96M 52.34M 45.7M 37.02M 44.97M 37.11M 26.08M 21.92M 10.67M 7.34M 9.89M 17.73M 24.35M 34.29M 36.45M
Change in Working Capital
-172.31M -455.26M -724.79M -902.8M -1B -942.44M -852.94M -913.48M -886.15M -924.79M -915.83M -802.9M -791.69M -392M -65.05M -1.62B -1.74B -2.62B -3.68B -2.87B -3.37B -3.31B
Operating Cash Flow
161.89M 183.38M 168.22M 193.32M 119.11M 144.73M 240.76M 148.69M 144.67M 91.11M 71.45M 155.78M 214.93M 357.05M 463.07M 419.13M 343.23M 326.05M 204.32M 257.99M 225.46M 142.29M
Capital Expenditures
2.31M 1.12M n/a -6.16M -4.64M -4.37M -4.03M -3.76M -4.14M -9.87M -14.03M -17.92M -19.23M -15.14M -10.73M -5.98M -4.66M -2.9M -2.76M -4.09M -4.8M -5.64M
Cash Acquisitions
n/a -5K n/a n/a n/a -240K -240K -240K -240K 2.8M -19.73M -20.47M -20.47M -38.72M -17.76M -17.27M -17.14M -1.69M n/a -25.83M -25.84M -24.95M
Purchase of Investments
100.77M 82M -90.51M -1.25B -892.68M -845.24M -955.3M -1.08B -1.17B -1.27B -1.49B -1.36B -1.31B -1.37B -1.2B -1.05B -1.29B -1.35B -1.43B -1.69B -1.57B -1.74B
Sales Maturities Of Investments
-234.67M -30.91M 84.34M 925.55M 537.98M 452.11M 642.82M 844.14M 1.24B 1.33B 1.3B 1.25B 1.13B 1.23B 1.26B 1.05B 1.16B 1.12B 1.17B 1.48B 1.39B 1.66B
Other Investing Acitivies
479.51M -253.94M -195.86M 28.38M 27.86M 15.97M -6.48M -10.77M -17.22M -12.81M -15.02M -15.69M -24.32M -24.84M -28.01M -23.64M -23.38M -19.6M -12.16M -12.91M -3.76M -5.61M
Investing Cash Flow
347.92M -201.73M -202.03M -299.68M -331.48M -381.77M -323.23M -246.39M 46.25M 43.32M -244.67M -164.07M -239.47M -219.76M 7.46M -45.66M -173.55M -251.69M -273.76M -259.35M -213.3M -118.55M
Debt Repayment
-67.99M 3.29M 73.53M 126.51M 113.44M 97.49M 30.62M 64.96M 26.2M 58.4M 143.23M 57.86M 99.89M -87.61M -300.78M -211.92M -179.83M -37.27M 90.94M 13.58M 28.49M 23.7M
Common Stock Repurchased
-10.32M -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a -73K -791K -1.73M -1.73M -6.92M -6.2M -5.7M -8.15M -7.61M -8.27M -12.39M
Dividend Paid
-5.88M -7.46M -9.07M -24.83M -24.79M -24.87M -24.82M -15.01M -14.62M -14.11M -13.73M -13.35M -11.82M -9.82M -7.78M -6.09M -5.56M -5.48M -5.41M -5.39M -5.41M -5.48M
Other Financial Acitivies
-14.31M -27.36M -55.66M -19.37M -12.96M -12.99M 501K 5.9M 5.87M -1.4M -16.27M -15.87M -19.92M -24.09M -17.82M -18.08M -14.23M -3.75M -3.65M -2.6M -4.33M -4.37M
Financial Cash Flow
-95.82M -33.85M 11.48M 82.32M 75.69M 59.85M 6.53M 56.06M 17.85M 43.08M 113.41M 28.74M 67.36M 88.31M -113.13M -28.04M 9.15M -48.77M 73.74M -2.01M 10.48M 1.46M
Net Cash Flow
46.74M -394.56M -385.48M -24.81M -130.33M -175M -76.3M -32.99M 207.38M 177.03M -58.29M 23.53M 46.69M 228.4M 355.76M 341.75M 173.38M 20.36M -5.07M -14.39M 15.15M 18.09M
Free Cash Flow
164.2M 184.5M 168.22M 187.16M 114.46M 140.37M 236.73M 144.93M 140.52M 81.24M 57.42M 137.87M 195.7M 341.91M 452.35M 413.16M 338.57M 323.15M 201.55M 253.91M 220.66M 136.65M
Adj. Free Cash Flow
161.38M 180.91M 156.88M 165.58M 92.51M 117.28M 219M 129.39M 129.09M 71.33M 49.15M 130.12M 188.12M 336.16M 448.81M 404.01M 329.61M 313.09M 190.42M 248.23M 213.99M 129.09M
Maintenance CapEx
3.29M 2.11M 988.02K -3.46M -2.39M -1.21M -85.58K n/a n/a -4.4M -7.39M -11.23M -11.23M -8.1M -5.11M -1.27M -1.27M n/a n/a -460.31K -1.09M -2.27M
Growth CapEx
-988.02K -988.02K -988.02K -2.7M -2.25M -3.16M -3.95M -3.76M -4.14M -5.47M -6.64M -6.69M -8M -7.04M -5.62M -4.71M -3.39M -2.9M -2.76M -3.63M -3.71M -3.37M
Owner Earnings
165.19M 185.48M 169.21M 189.87M 116.71M 143.52M 240.67M 148.69M 144.67M 86.71M 64.07M 144.55M 203.7M 348.96M 457.96M 417.87M 341.96M 326.05M 204.32M 257.53M 224.37M 140.02M

© 2026 bestshares.com. All rights reserved.