Thryv  Inc. logo

Thryv Inc.

THRY | NASDAQ
Chart Builder DCF Calculator
$1.94
-$0.06 (-3.00%)
Sep 22, 2026, 1:49 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
711.59M 771.33M 785.02M 779.99M 758.29M 771.9M 824.16M 873.72M 877.69M 905.03M 916.96M 960.17M 1.06B 1.14B 1.2B 1.17B 1.18B 1.14B 1.11B 1.12B 1.06B 1.07B
Cost of Revenue
240.97M 248.65M 252.31M 254.59M 257.37M 269.02M 286.92M 299.8M 312.11M 327.95M 338.71M 362.72M 387.56M 402.23M 422.01M 414.65M 413.81M 420.4M 408.04M 402.69M 403.97M 401.96M
Gross Profit
470.62M 522.68M 532.71M 525.4M 500.92M 502.88M 537.24M 573.92M 565.58M 577.08M 578.25M 597.44M 669.44M 737.33M 780.38M 752.81M 770.29M 720.75M 705.34M 713.18M 654.94M 669.51M
Operating Income
27.75M 58.43M 51.34M 39.34M -69.27M -67.47M -33.3M -268.23M -199.04M -199.67M -200.02M -24.65M 25.81M 78.4M 99.32M 171.34M 206.06M 177.09M 190.01M 202.17M 157.76M 155M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-3.77M 28.07M 17.04M 30.82M -82.1M -92.3M -66M -325.08M -260.92M -260.53M -260.54M -54.81M 2M 69.65M 98.98M 146.96M 176.86M 129.13M 134.31M 121.71M 47.89M 48.04M
Net Income
-16.12M 14.47M 307K 17.85M -94.63M -103.01M -84.97M -350.39M -270.62M -260.19M -259.3M -52.2M -11.87M 30.15M 54.35M 109.88M 132.23M 98.58M 101.58M 206.29M 170.52M 157.63M
Selling & General & Admin
379.45M 408.34M 436.89M 486.06M 487.09M 487.26M 487.44M 483.6M 489.17M 501.3M 502.81M 520.09M 541.63M 556.71M 578.84M 581.25M 564.01M 540.05M 511.72M 466.27M 451.25M 454.06M
Research & Development
28.41M 20.9M 9.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
35.01M 35.01M 35.01M n/a 83.09M 83.09M 83.09M 358.55M 275.45M 275.45M 274.97M 101.51M 101.51M 101.51M 102M n/a 175K 3.79M 3.79M 44.92M 45.93M 60.45M
Operating Expenses
442.87M 464.25M 481.37M 486.06M 570.18M 570.35M 570.54M 842.15M 764.62M 776.75M 778.26M 622.09M 643.63M 658.71M 680.84M 581.25M 564.01M 543.66M 515.33M 511.02M 497.18M 514.51M
Interest Expense
28.26M 29.69M 32.16M 36.33M 39.26M 42.49M 46.77M 50.87M 54.48M 58.6M 61.73M 64.23M 63.67M 62.03M 60.41M 59.08M 61.05M 65.57M 66.37M 66.38M 65.44M 64.28M
Selling & Marketing Expenses
185.9M 203.59M 225.69M 271.35M 269.42M 270.11M 270.15M 275.74M 284.01M 294.29M 300.54M 313.55M 328.69M 344.82M 362.43M 375.2M 379.65M 375.23M 357.81M 319.34M 298.31M 290.02M
Cost & Expenses
683.84M 712.9M 733.68M 740.65M 827.55M 839.37M 857.46M 1.14B 1.08B 1.1B 1.12B 984.81M 1.03B 1.06B 1.1B 995.9M 977.82M 964.06M 923.37M 913.71M 901.15M 916.47M
Income Tax Expense
12.36M 13.6M 16.74M 12.97M 1.77M -44K 8.22M 14.56M 9.7M -348K -1.25M -2.61M 13.87M 39.5M 44.63M 37.08M 44.64M 30.55M 32.74M -84.58M -122.64M -109.58M
Shares Outstanding (Basic)
44.36M 44.21M 43.58M 43.75M 43.74M 43.41M 40.58M 36.31M 36M 35.19M 34.86M 34.85M 34.58M 34.61M 34.27M 34.27M 34.25M 37.96M 34.01M 34.01M 33.62M 33.11M
Shares Outstanding (Diluted)
44.36M 45.25M 43.58M 44.46M 44.3M 43.41M 41.9M 36.31M 37.63M 37.99M 34.86M 34.85M 36.86M 36.98M 34.27M 35.81M 36.14M 37.96M 37.98M 37.62M 36.69M 34.01M
EPS (Basic)
-0.37 0.33 0.01 0.42 -2.65 -2.82 -2.36 -9.94 -7.78 -7.47 -7.44 -1.52 -0.35 0.88 1.49 3.11 3.77 2.80 3.02 6.39 5.34 4.98
EPS (Diluted)
-0.37 0.32 n/a 0.41 -2.66 -2.82 -2.38 -9.96 -7.80 -7.52 -7.49 -1.57 -0.42 0.76 1.39 2.99 3.57 2.62 2.81 5.99 5.04 4.72
EBITDA
51.41M 94.87M 77.52M 98.98M -8.11M -11.21M 33.56M -216.76M -145.66M -139.56M -135.57M 78.8M 142.7M 213.64M 247.87M 296.88M 336.32M 302.42M 306.16M 304.4M 234.04M 240.74M
EBIT
24.49M 57.76M 49.2M 67.15M -42.84M -49.82M -19.23M -274.21M -206.44M -201.93M -198.82M 9.42M 65.67M 131.68M 159.38M 206.03M 237.91M 194.7M 200.69M 188.08M 113.32M 112.32M
Depreciation & Amortization
26.92M 37.11M 28.32M 31.83M 34.73M 38.61M 52.79M 57.46M 60.78M 62.37M 63.25M 69.38M 77.03M 81.95M 88.49M 90.85M 98.41M 107.72M 105.47M 116.32M 120.72M 128.42M

© 2026 bestshares.com. All rights reserved.