Gentherm logo

Gentherm

THRM | NASDAQ
Chart Builder DCF Calculator
$36.28
-$0.07 (-0.19%)
At close: Sep 21, 2026, 4:00 PM ET
$36.28
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.42M 4.22M 2.99M 14.95M 477K -128K 15.32M 15.97M 18.88M 14.79M 18.09M 15.84M -1.55M 7.96M -4.21M 9.83M 7.07M 11.75M 20.05M 15.69M 24.79M 32.91M
Depreciation & Amortization
14.52M 14.22M 13.9M 13.39M 13.16M 12.93M 12.89M 13.35M 12.92M 13.82M 12.42M 12.45M 12.49M 13.58M 13.92M 11.84M 9.06M 9.58M 9.35M 9.86M 9.72M 9.85M
Stock-Based Compensation
4.74M 2.71M 1.73M 3.97M 3.98M 2.62M 141K 2.9M 3.6M 3.79M 3.18M 3.4M 3.03M 2.02M 3.22M -1.88M 2.98M 2.28M 5.11M 4.1M 3.46M 2.74M
Other Working Capital
18.53M -5.19M 10.35M 13.17M 6.88M -16.44M 15.3M 6.28M -4.12M -22.89M -5.02M -8.88M -7.17M -13.27M -14.53M 2.89M 5.06M -14.07M 2.75M -7.97M 3.43M -917K
Other Non-Cash Items
-2.93M 1.98M 5.71M 1.84M 32.17M 4.85M 8.44M -2.15M 365K -477K 2.96M 5.05M 20.33M 1.68M 22.21M 275K 863K 363K 714K -246K 2.12M 2.34M
Deferred Income Tax
-3.57M -5.11M -9.5M -634K -9.43M -2.77M 9.01M -2.8M 4.55M -184K -10.06M -205K -1.03M -1.79M -6.12M -210K -219K -778K -4.02M 4.09M -330K 105K
Change in Working Capital
-9.87M -23.06M 14.15M 22.61M 4.69M -30.85M -9.24M 18.99M -3.16M -42.05M 12.64M -15.11M 224K 1.65M -27.04M -3.2M -22.76M -23.87M -5.23M -744K 4.94M -8.28M
Operating Cash Flow
7.32M -5.04M 28.97M 56.12M 45.05M -13.34M 36.56M 46.27M 37.15M -10.32M 39.22M 21.43M 33.5M 25.11M 1.99M 16.64M -3M -684K 25.97M 32.74M 44.7M 39.67M
Capital Expenditures
-8.55M -5.65M -22.62M -9.65M -8.86M -15.02M -23.33M -19.98M -19.38M -11.32M -11.26M -12.99M -7.87M -6.29M -14.11M -10.29M -9.79M -6.01M -8.88M -11.27M -15.96M -9.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 59K 22K 319K 32K 23K 17K 18.61M -224M 29K 52K -2.83M n/a n/a 10K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-181K 1K -324K -300K -438K 4.34M 2.57M 11.19M 3.48M 2.47M 3.76M 2.79M 3.62M 3.73M 3.3M 2.17M 29K -350K 2.84M -5.18M 200K -190K
Investing Cash Flow
-8.73M -5.65M -22.62M -9.95M -9.3M -10.53M -20.39M -8.46M -15.85M -8.83M -7.18M -10.17M -4.23M -2.55M 7.94M -232.12M -9.76M -5.96M -8.87M -14.1M -15.76M -10.1M
Debt Repayment
40.96M 29.96M -37K -20.04M -53.04M 41.96M -2.1M -100K -96K -324K 14.89M -10.18M -16.42M -564K -1.71M 196.69M -1.25M n/a -1.25M -8.26M -13.73M -130M
Common Stock Repurchased
1.86M -1.86M -13K -68K -10.02M n/a -10.01M -19.88M -21.7M n/a -60M -11.1M -10M -10M n/a -951K n/a 569K -20.12M -1.87M -585K -1.53M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.28M n/a n/a n/a
Other Financial Acitivies
-5.06M n/a n/a n/a -14K -1.22M 1M 1.15M 1.56M -2.02M -186K -110K 23K -2.67M -56K 36K -145K -4.32M 9.09M 1.18M 307K 5.92M
Financial Cash Flow
37.76M 28.11M -50K -20.1M -63.07M 40.74M -11.1M -18.83M -20.24M -1.53M -45.3M -21.4M -26.39M -12.97M -1.66M 196.73M -1.4M -3.75M -20.56M -8.96M -14.01M -125.62M
Net Cash Flow
35.77M 16.57M 6.58M 25.95M -34.85M 29.01M -16.45M 27.12M -1.64M -24.57M -4.68M -14.32M 2.04M 12.74M 14.73M -18.1M -20.66M -12.69M -4.48M 8.22M 15.91M -97.39M
Free Cash Flow
-1.24M -10.69M 6.35M 46.47M 36.19M -28.37M 13.23M 26.29M 17.76M -21.64M 27.96M 8.44M 25.63M 18.82M -12.12M 6.35M -12.79M -6.69M 17.09M 21.47M 28.74M 29.75M
Adj. Free Cash Flow
-5.98M -13.4M 4.62M 42.5M 32.21M -30.99M 13.09M 23.39M 14.16M -25.43M 24.79M 5.04M 22.6M 16.79M -15.34M 8.23M -15.78M -8.97M 11.98M 17.37M 25.28M 27.01M
Maintenance CapEx
-8.55M -5.65M -16.66M -7.38M -8.86M -15.02M -23.33M -18.96M -18.74M -11.32M -6.76M -6.66M n/a n/a n/a n/a -9.79M -6.01M -8.88M -11.27M n/a n/a
Growth CapEx
n/a n/a -5.96M -2.27M n/a n/a n/a -1.02M -643.21K n/a -4.5M -6.33M -7.87M -6.29M -14.11M -10.29M n/a n/a n/a n/a -15.96M -9.91M
Owner Earnings
-1.24M -10.69M 12.31M 48.74M 36.19M -28.37M 13.23M 27.31M 18.41M -21.64M 32.46M 14.77M 33.5M 25.11M 1.99M 16.64M -12.79M -6.69M 17.09M 21.47M 44.7M 39.67M

© 2026 bestshares.com. All rights reserved.