Hanover Insurance Group Inc. logo

Hanover Insurance Group Inc.

THG | NYSE
Chart Builder DCF Calculator
$223.21
-$4.10 (-1.80%)
At close: Sep 21, 2026, 4:00 PM ET
$222.91
-$0.30 (-0.13%)
Pre-market: Sep 22, 2026, 6:34 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
191.6M 186.8M 198.5M 178.7M 157.1M 128.2M 167.9M 102.1M 40.5M 115.5M 107.9M 8.6M -69.2M -12M -11.6M 200K 22.7M 104.8M 163.5M 34M 128.5M 92.7M
Depreciation & Amortization
-1M -1.8M -1.3M -1.2M -1M -1.1M -600K 500K 800K 800K 800K 1.5M 1.8M 2.2M 2.9M 3.8M 2.9M 3.3M 4.4M 4.3M 4.4M 3.8M
Stock-Based Compensation
11.5M 6.6M n/a 10M 11.2M 6.6M 7.5M 8.7M 8.1M 6.7M 7.2M 8.6M 8.2M 7.1M 7.2M 7.7M 7.4M 6.7M 6.1M 5.8M 5.4M 5.6M
Other Working Capital
75.7M -75.7M 151.2M -63.7M 102.2M -38.5M -17M 151.7M 209.5M -63.2M -40.3M 238.1M 237.6M 30.4M 231.1M 361.1M 138.8M -45.7M 122.7M 378.5M 166.9M 113.4M
Other Non-Cash Items
-63.8M 4.2M 29.8M 351.6M -32.2M -18.4M 26.3M 140.2M 1.2M -21.9M 17.8M 74.2M -41.8M -8.7M -41.4M 61.7M -107.9M 136.5M -196M 32.7M -64.1M -56.5M
Deferred Income Tax
-1.7M -1.3M n/a 12.9M -4.4M 1.9M -4.5M -9.1M -6.3M 1.1M -3.1M -8M -5.8M -7.7M -4M -13M -23.9M -5.5M 11.5M -2.1M 1.9M 12.6M
Change in Working Capital
75.7M -75.7M 151.2M 2.4M 75.9M -78.3M 16.9M 152.3M 95.2M -43.5M -37.9M 139.8M 133M 37.2M 245.4M 254.7M 107.4M -45.7M 238.8M 211.7M 91.1M 83.6M
Operating Cash Flow
212.3M 118.8M 378.2M 554.4M 206.6M 38.9M 213.5M 394.7M 139.5M 58.7M 92.7M 224.7M 26.2M 18.1M 198.5M 315.1M 8.6M 200.1M 228.3M 286.4M 167.2M 141.8M
Capital Expenditures
-2.9M -3.5M -1.2M -3M -1.7M -1.8M -3M -2.4M -2.2M -2.6M -2.2M -2.9M -3.3M -3.5M -3.9M -4M -5M -4.9M -2.3M -2.1M -1.3M -2.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-40.4M -12.9M -514.6M 1.8B -1.04B -827.6M -1.12B -956.5M -934.8M -303.9M -329M -313M -206.1M -282.5M -563.1M -473.6M -636.4M -411.4M -605.7M -555.6M -470.8M -670.8M
Sales Maturities Of Investments
27.7M 38.3M 492.2M -1.46B 817.1M 717.1M 970.4M 676.9M 903M 231.7M 289.1M 247.5M 197.9M 179.5M 535.6M 219M 536M 304.1M 485.5M 380.6M 390.1M 594.5M
Other Investing Acitivies
-90.6M -515.7M 2M -644.7M -200K 500K -200K 3.5M -3.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-106.2M -493.8M -21.6M -308.5M -222.3M -111.8M -150.3M -278.5M -37.9M -74.8M -42.1M -68.4M -11.5M -106.5M -31.4M -258.6M -105.4M -112.2M -122.5M -177.1M -82M -78.6M
Debt Repayment
n/a -375M -61.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-55M -86.9M -54.6M -36M -27.6M -11M n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.4M -4.1M -16.3M -20M -24M -73.3M -45.3M
Dividend Paid
-33.1M -33.5M -33.7M -32.2M -32.3M -32.4M -32.4M -30.6M -30.6M -30.5M -30.3M -29M -29M -28.9M -28.8M -26.7M -26.7M -26.7M -26.6M -25M -25.1M -25.5M
Other Financial Acitivies
-3.2M -13.1M -1.2M 495.8M 4.6M -4.1M -22.4M 3.9M 2M -4.9M 1.3M -400K 400K -6.2M 1.9M -500K 1.5M -3.8M 500K 4.5M 7.5M -900K
Financial Cash Flow
-83.1M -504.6M -149.6M 427.6M -55.3M -47.5M -54.8M -26.7M -28.6M -35.4M -29M -29.4M -28.6M -35.1M -26.9M -37.6M -29.3M -46.8M -46.1M -44.5M -90.9M -71.7M
Net Cash Flow
22.6M -879.2M 207M 671.6M -71M -120.4M 8.4M 89.5M 73M -51.5M 21.6M 126.9M -13.9M -123.5M 140.2M 18.9M -126.1M 41.1M 59.7M 64.8M -5.7M -8.5M
Free Cash Flow
209.4M 115.3M 377M 551.4M 204.9M 37.1M 210.5M 392.3M 137.3M 56.1M 90.5M 221.8M 22.9M 14.6M 194.6M 311.1M 3.6M 195.2M 226M 284.3M 165.9M 139.5M
Adj. Free Cash Flow
197.9M 108.7M 377M 541.4M 193.7M 30.5M 203M 383.6M 129.2M 49.4M 83.3M 213.2M 14.7M 7.5M 187.4M 303.4M -3.8M 188.5M 219.9M 278.5M 160.5M 133.9M
Maintenance CapEx
-1M -1.8M -1.2M -1.2M -1M -1.1M -600K -500K -800K -800K -800K -1.5M -1.8M -2.2M -2.9M -3.8M -2.9M -3.3M -2.3M -2.1M -1.3M -2.3M
Growth CapEx
-1.9M -1.7M n/a -1.8M -700K -700K -2.4M -1.9M -1.4M -1.8M -1.4M -1.4M -1.5M -1.3M -1M -200K -2.1M -1.6M n/a n/a n/a n/a
Owner Earnings
211.3M 117M 377M 553.2M 205.6M 37.8M 212.9M 394.2M 138.7M 57.9M 91.9M 223.2M 24.4M 15.9M 195.6M 311.3M 5.7M 196.8M 226M 284.3M 165.9M 139.5M

© 2026 bestshares.com. All rights reserved.