TG Therapeutics Inc. logo

TG Therapeutics Inc.

TGTX | NASDAQ
Chart Builder DCF Calculator
$57.49
+$0.33 (+0.58%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.56M 19.78M 23.04M 390.9M 28.19M 5.06M 23.33M 3.88M 6.88M -10.71M -14.42M 113.93M -47.61M -39.23M -52.99M -35.82M -40.51M -69.01M -93.34M -85.64M -78.5M -90.63M
Depreciation & Amortization
85K 80K 7.52M 62K 59K 56K 62K 64K 72K 82K 91K 126K 85K 121K 126K 129K 131K 129K 133K 129K 120K 112K
Stock-Based Compensation
47.83M 19.95M 15.65M 17.69M 16.36M 14.97M 11.95M 11.77M 9.48M 9.34M 9.39M 9.18M 12.54M 6.82M 11.05M 6.99M -975K 2.12M 14.36M 14M 16.3M 16.62M
Other Working Capital
9.98M -4.09M -6.87M -22.26M -4.51M -6.88M -22.46M 2.83M 1.56M 4.53M 6.66M -15.74M 2.66M 7.22M 17.01M -7.41M -9.23M -3.4M -8.75M 4.02M 1.37M -7.47M
Other Non-Cash Items
8.02M 8.2M -635K -367.08M -430K -262K -242K 3.9M -231K -854K 24.06M 573K 1.15M 710K 937K 1.53M 654K 989K 693K 749K 694K 779K
Deferred Income Tax
4.57M 3.86M 18.63M n/a n/a n/a n/a n/a n/a n/a -24.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-66.69M -69.76M -44.54M -64.71M -36.74M -48.54M -60.74M -31.83M -10.67M -6.07M -8.05M -40.11M -8.18M -28.32M 17.01M -7.33M -8.42M -2.92M -8.75M 3.56M 1.21M -8.24M
Operating Cash Flow
21.37M -17.89M 19.66M -23.15M 7.44M -28.72M -25.64M -12.21M 5.54M -8.21M -13.21M 83.7M -42.01M -59.9M -23.87M -34.5M -49.12M -68.69M -86.91M -67.2M -60.17M -81.36M
Capital Expenditures
-344K -51K -67K -80K -42K -25K -21K -24K n/a n/a n/a n/a n/a n/a -3K -4K n/a -7K -80K -79K -175K -67K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-37.49M -21.06M -239.92M -31.31M -53.3M -93.31M -57.89M -101.61M -69.73M -82.66M -68.43M -56.28M n/a -22.17M -4M -31.47M -14.92M -56.89M -12.23M -11.8M -14.05M -17.45M
Sales Maturities Of Investments
29M 11.25M 210.15M 77.75M 49.35M 80.4M 73.7M 92.3M 71.5M 73.4M 23.68M 26.05M 30.5M 16M 20.27M 28.48M 25.3M 13.23M 15.6M 11.25M 11.75M 17M
Other Investing Acitivies
n/a n/a 14.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-8.83M -9.86M -15.64M 46.36M -3.99M -12.93M 15.79M -9.33M 1.77M -9.26M -44.76M -30.23M 30.5M -6.17M 16.27M -2.99M 10.38M -43.67M 3.29M -631K -2.48M -514K
Debt Repayment
492.66M 490.06M n/a n/a n/a n/a n/a 137.26M n/a n/a n/a n/a n/a 25M n/a n/a n/a -975K 53.57M -7.39M -7.2M n/a
Common Stock Repurchased
-99.99M -99.99M n/a -78.24M -6.88M -6.12M -6.61M -2.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.6M n/a n/a n/a 432K 21K 539K -659K n/a n/a n/a 420K 47.05M 238K 49K 275K 135K 125K n/a 29K 38K -55K
Financial Cash Flow
390.91M 390.83M 1.06M -78.24M -6.44M -6.1M -6.07M 134.45M 135K 10K -1K 421K 47.05M 25.24M 49K 275K 135K -850K 56M -7.36M -7.16M -55K
Net Cash Flow
403.45M 363.06M 5.08M -55.03M -3M -47.75M -15.93M 112.92M 7.43M -17.46M -57.97M 53.9M 35.54M -40.83M -7.55M -37.21M -38.6M -113.21M -27.62M -75.19M -69.81M -81.92M
Free Cash Flow
21.03M -17.95M 19.59M -23.23M 7.39M -28.74M -25.66M -12.23M 5.54M -8.21M -13.21M 83.7M -42.01M -59.9M -23.87M -34.5M -49.12M -68.7M -86.99M -67.28M -60.34M -81.42M
Adj. Free Cash Flow
-26.8M -37.9M 3.94M -40.92M -8.97M -43.71M -37.61M -24M -3.95M -17.55M -22.6M 74.52M -54.55M -66.73M -34.92M -41.49M -48.14M -70.82M -101.35M -81.28M -76.65M -98.04M
Maintenance CapEx
-85K -51K n/a n/a n/a n/a n/a -24K n/a n/a n/a n/a n/a n/a -3K -4K n/a n/a n/a n/a n/a n/a
Growth CapEx
-259K n/a -67K -80K -42K -25K -21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7K -80K -79K -175K -67K
Owner Earnings
21.28M -17.95M 19.66M -23.15M 7.44M -28.72M -25.64M -12.23M 5.54M -8.21M -13.21M 83.7M -42.01M -59.9M -23.87M -34.5M -49.12M -68.69M -86.91M -67.2M -60.17M -81.36M

© 2026 bestshares.com. All rights reserved.