Tecogen Inc. logo

Tecogen Inc.

TGEN | AMEX
Chart Builder DCF Calculator
$3.22
-$0.09 (-2.72%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.14M -2.12M 4.25M -2.13M -1.47M -660.49K -1.18M -895.93K -1.51M -1.09M -1.83M -447.23K -780.11K -1.47M -1.43M -229.64K -837.84K 99.57K 65.62K 1.49M 408.3K 1.78M
Depreciation & Amortization
278.61K 265.24K 256.15K 230.15K 205.69K 185.7K 134.04K 138.25K 141.36K 140.14K 107.93K 168.68K 185.18K 105.92K 103.38K 107.25K 110.66K 107.06K 112.22K 116.17K 117.4K 124.07K
Stock-Based Compensation
145.72K n/a 138.17K n/a 42.61K 40.83K 41.08K 41.91K 45.46K 44.54K 75.68K 68.77K 28.59K 77.35K 79.43K 69.12K 89.89K 95.71K 51.78K 56.89K 54.68K 39.09K
Other Working Capital
-364.44K -353.16K -495.95K -878.46K -1.41M -1.18M 5.22M -167.65K -349.81K 890.65K -64.11K -209.18K 91.89K 839.07K -116.57K 180.42K -324.55K -369.65K 58.87K 1.09M -66.85K 63.62K
Other Non-Cash Items
32.15K 163.34K -7M 230.31K 14.41K -37.4K 418.97K 1.13K 52.07K -5.48K 1.23M 56.25K -174.07K n/a 464.77K -235.44K 43.5K -142.82K 134.75K -2.37M -732.02K -1.92M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-666.5K -1.42M -219.47K -1.89M -1.39M -702.04K 4.76M 507.36K 1.11M 1.16M 615.69K -1.02M 1.18M 1M -135.89K 434.08K -1.88M 1.73M -71.33K 982.2K -321.79K 352.12K
Operating Cash Flow
-2.35M -3.11M -2.58M -3.56M -2.6M -1.17M 4.18M -207.29K -157.92K 248.22K 196.94K -1.17M 438.54K -284.87K -918.12K 145.37K -2.47M 1.89M 293.04K 275.65K -473.42K 369.77K
Capital Expenditures
-73.27K -46.12K -47.49K -75.31K -145.97K -132.02K -130.23K -282.3K -451.68K -104.95K -15.12K -12.12K -19.61K -4 -28.06K -77.79K -141.45K -97.09K -14.04K -87.32K -31.41K -21.78K
Cash Acquisitions
n/a n/a -32.89K 1K n/a n/a n/a n/a n/a n/a n/a n/a -170K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 96.46K -3.69K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.64K
Other Investing Acitivies
4.71K n/a 14.9K n/a -9.79K -32.89K 11.15K -44.28K -45.45K 33.01K 17.79K -38.86K 16.86K n/a -20.01K -18.53K -27.95K 32.81K -22.51K -73.24K -15.64K -23.86K
Investing Cash Flow
-68.56K 50.35K -69.16K -74.31K -155.76K -164.91K -119.09K -326.58K -497.14K -71.94K 2.67K -50.98K -172.74K n/a -48.07K -96.31K -156.12K -48.06K -29.81K -109.89K -47.04K -28.32K
Debt Repayment
-138.04K -94.36K -217.65K -1.12M -24.38K -38.63K -6.46K 974.19K -13.47K -17.11K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.87M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 356.43K 38.5K 71K n/a n/a n/a 505.51K n/a -23.84K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-128.07K -39.86K -179.28K 17.25M 332.04K -128 64.54K 974.19K -13.47K -17.11K 505.51K n/a -23.84K n/a n/a n/a n/a n/a n/a n/a n/a 1.87M
Net Cash Flow
-2.55M -3.1M -2.82M 13.61M -2.43M -1.34M 4.12M 440.33K -668.52K 159.17K 705.11K -1.22M 241.96K -284.87K -966.19K 49.05K -2.63M 1.85M 263.23K 165.75K -520.46K 2.22M
Free Cash Flow
-2.43M -3.15M -2.62M -3.64M -2.75M -1.31M 4.05M -489.59K -609.6K 143.26K 181.81K -1.19M 418.94K -284.87K -946.18K 67.58K -2.62M 1.8M 279K 188.32K -504.83K 347.99K
Adj. Free Cash Flow
-2.57M -3.15M -2.76M -3.64M -2.79M -1.35M 4.01M -531.5K -655.07K 98.73K 106.13K -1.25M 390.35K -362.22K -1.03M -1.54K -2.7M 1.7M 227.22K 131.43K -559.51K 308.91K
Maintenance CapEx
-73.27K -46.12K -47.49K n/a n/a n/a -100.46K -282.3K -451.68K n/a n/a n/a n/a -4 -28.06K n/a -88.88K n/a n/a -87.32K -31.41K -21.78K
Growth CapEx
n/a n/a n/a -75.31K -145.97K -132.02K -29.77K n/a n/a -104.95K -15.12K -12.12K -19.61K n/a n/a -77.79K -52.56K -97.09K -14.04K n/a n/a n/a
Owner Earnings
-2.43M -3.15M -2.62M -3.56M -2.6M -1.17M 4.08M -489.59K -609.6K 248.22K 196.94K -1.17M 438.54K -284.87K -946.18K 145.37K -2.56M 1.89M 293.04K 188.32K -504.83K 347.99K

© 2026 bestshares.com. All rights reserved.