TFI International Inc. logo

TFI International Inc.

TFII | NYSE
Chart Builder DCF Calculator
$125.49
+$0.33 (+0.26%)
At close: Sep 21, 2026, 4:00 PM ET
$125.49
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
433.58M 422.48M 514.14M 790.61M 754.41M 290.24M
Depreciation & Amortization
852.36M 582.07M 450.08M 413.53M 393.03M 315.04M
Stock-Based Compensation
n/a 11.07M n/a n/a 15.42M n/a
Other Working Capital
13.72M -141.97M -11.86M 9.53M 144.84M 202.14K
Other Non-Cash Items
-118.15M -102.78M -17.52M -121.24M -501.26M 20.52M
Deferred Income Tax
-1.54M 138.24M -22.86M -8.14M 151.81M -18.1M
Change in Working Capital
198.89M 11.57M 108.59M -141.61M 41.94M 35.44M
Operating Cash Flow
1.37B 1.06B 1.03B 933.15M 855.35M 643.13M
Capital Expenditures
-381.46M -399.09M -368.19M -336.92M -275.8M -150.25M
Cash Acquisitions
-102.67M -957.96M -514.34M 622.37M -1.01B -261.84M
Purchase of Investments
-6.64M n/a -42.48M -77.36M -35.91M -7.84M
Sales Maturities Of Investments
n/a 18.15M 90.86M 12.42M 40.69M n/a
Other Investing Acitivies
-922.86K 88.02M 25.02M -58.58K 109.36M 23.21M
Investing Cash Flow
-505.23M -1.24B -811.95M 214.57M -1.16B -398.47M
Debt Repayment
217.03M 66.51M 562.67M -254.06M 770.7M -512.18M
Common Stock Repurchased
-338.86M -106.17M -340.74M -554.3M -271.54M -45.13M
Dividend Paid
-210.95M -127.5M -123.32M -93.46M -107.97M -71.18M
Other Financial Acitivies
-238.22M 2.72M -140.2M -138.98M -68.89M -81.96M
Financial Cash Flow
-561.96M -164.44M -28.58M -1.02B 322.3M -240.13M
Net Cash Flow
287.88M -335.56M 186.79M 127.78M 15M 4.3M
Free Cash Flow
983.68M 663.56M 664.24M 596.22M 579.55M 492.88M
Adj. Free Cash Flow
983.68M 652.48M 664.24M 596.22M 564.13M 492.88M
Maintenance CapEx
n/a -95.77M -368.19M n/a n/a -150.25M
Growth CapEx
-381.46M -303.32M n/a -336.92M -275.8M n/a
Owner Earnings
1.37B 966.88M 664.24M 933.15M 855.35M 492.88M

© 2026 bestshares.com. All rights reserved.