Tempus AI Inc. logo

Tempus AI Inc.

TEM | NASDAQ
Chart Builder DCF Calculator
$78.03
+$0.19 (+0.24%)
At close: Sep 21, 2026, 4:00 PM ET
$78
-$0.03 (-0.04%)
Pre-market: Sep 22, 2026, 8:26 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
125.92M -125.92M -54.17M -79.98M -42.84M -68.04M -13.01M -75.84M -552.21M -64.74M -50.48M -53.43M -55.83M -54.38M -66.08M -58.98M -68.34M -65.93M -65.93M
Depreciation & Amortization
-1.45M 1.45M 26.91M 28.54M 28.03M 20.35M 9.46M 9.44M 9.16M 9.19M 8.54M 8.42M 8.33M 8.04M 8.26M 5.73M 5.97M 6.09M 6.09M
Stock-Based Compensation
-52.71M 52.71M 45.34M 33.98M 22.46M 22.97M 24.79M 21.04M 488.31M n/a n/a n/a n/a n/a n/a n/a n/a 279.5K 279.5K
Other Working Capital
19.53M -19.53M -34.96M -48.87M 82.29M -52.56M 4.58M 94.68M -18.43M -24.21M 6.58M 15.21M -4.74M -17.62M 2.12M 409K 6.47M 9.9M 9.9M
Other Non-Cash Items
-66.92M 66.92M -709K -30.96M -28.13M 40.38M -54.4M 21.93M 10.38M 5.28M -10.13M 3.16M 5.49M 5.76M 10.07M 7.33M 263K -16.08M -16.08M
Deferred Income Tax
n/a n/a -6.45M n/a n/a -46.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
68.43M -68.43M -47.71M -71.43M 64.65M -75.08M -6.08M 72.1M -52.72M -51.1M 11.8M -11.13M -12.81M -25.69M -16.83M -17.84M -5.55M 35.36M 35.36M
Operating Cash Flow
73.28M -73.28M -36.79M -119.84M 44.16M -105.62M -39.25M 48.66M -97.08M -101.38M -40.27M -52.99M -54.83M -66.26M -64.58M -63.76M -67.66M -40.29M -40.29M
Capital Expenditures
-6.13M -8.2M -6.34M -6.71M -9.51M -3.37M -7.96M -43K -8.01M -6.11M -2.71M -15.99M -9.68M -6.23M -1.91M -2.32M -5.48M -1.99M -1.99M
Cash Acquisitions
n/a n/a -1.64M 5.74M n/a -380.76M n/a -95.19M n/a n/a -2.84M n/a n/a -2.87M -4.51M n/a n/a n/a n/a
Purchase of Investments
n/a n/a -2.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 8.32M n/a n/a n/a 23.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.83M n/a -1.58M -1.34M -2M -1.3M n/a -36.18M n/a n/a n/a n/a n/a n/a 500K n/a -4M -2.98M -2.98M
Investing Cash Flow
-11.09M -10.07M -10.72M -2.31M -9.51M -375.82M -7.96M -131.41M -8.01M 16.99M -5.55M -15.99M -9.68M -9.1M 102K -2.32M -9.48M -4.96M -4.96M
Debt Repayment
n/a n/a n/a 726.5M n/a 294M n/a n/a n/a n/a 34.13M -96K 48.65M -96K -34K -133K -219K n/a n/a
Common Stock Repurchased
n/a n/a -3.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.6M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -5.63M n/a n/a n/a -5.63M n/a n/a n/a n/a -2.81M -2.81M
Other Financial Acitivies
96.9M -45K -569K -131.81M n/a -958K -179K -5.87M -72.07M -1.38M -124K -423K -64K -87K -1.49M -1.02M -111K 2.54M 2.54M
Financial Cash Flow
96.9M -45K -3.61M 594.69M n/a 293.04M -179K -8.12M 504.01M -1.38M 78.89M -519K 42.97M -3.79M -1.52M -1.15M -330K -277.5K -277.5K
Net Cash Flow
83.17M -83.62M -51.1M 472.5M 34.73M -188.51M -47.04M -90.79M 398.88M -85.82M 33.08M -69.55M -21.48M -79.17M -66.1M -67.26M -77.45M n/a -514.22M
Free Cash Flow
67.15M -81.48M -43.12M -126.55M 34.65M -109M -47.21M 48.62M -105.09M -107.49M -42.98M -68.98M -64.51M -72.49M -60.47M -66.08M -73.13M -42.27M -42.27M
Adj. Free Cash Flow
119.86M -134.19M -88.46M -160.53M 12.2M -131.97M -72M 27.58M -593.4M -107.49M -42.98M -68.98M -64.51M -72.49M -60.47M -66.08M -73.13M -42.55M -42.55M
Maintenance CapEx
-1.45M -1.45M n/a n/a n/a n/a n/a n/a -2.57M -1.22M n/a -15.99M -9.68M -6.23M n/a -2.32M -5.1M n/a n/a
Growth CapEx
-4.68M -6.75M -6.34M -6.71M -9.51M -3.37M -7.96M -43K -5.44M -4.89M -2.71M n/a n/a n/a -1.91M n/a -371.08K -1.99M -1.99M
Owner Earnings
71.83M -74.73M -36.79M -119.84M 44.16M -105.62M -39.25M 48.66M -99.65M -102.59M -40.27M -68.98M -64.51M -72.49M -64.58M -66.08M -72.76M -40.29M -40.29M

© 2026 bestshares.com. All rights reserved.