Telenor ASA logo

Telenor ASA

TELNY | OTC
Chart Builder DCF Calculator
$13.94
-$0.14 (-0.99%)
Sep 22, 2026, 12:08 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
5.27B 3.6B 2.92B 4.9B 2.54B 12.72B -5.65B 4.5B 2.15B 18.71B 36.79B 3.41B -721M 6.24B 2.47B 4.96B 4.46B -1.5B 10.2B 7.6B 7.37B 2.47B
Depreciation & Amortization
4.33B 4.3B 4.37B 4.21B 4.2B 4.16B 4.22B 4.11B 4.22B 4.98B 6.36B 6.44B 9.06B 6.36B 7.44B 6.66B 6.76B 13.5B 7.19B 7.13B 7.58B 7.16B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 131M n/a n/a n/a 160M n/a n/a n/a
Other Working Capital
-704M 482M 1.57B -556M 799M 931M 693M 626M -309M -827M 999M -268M 215M -772M -1.89B 1.23B -112M 769M 1.37B -1.15B 313M -527M
Other Non-Cash Items
-2.36B -759M -766M -1.33B 3M 735M 9.57B -825M -367M -16.77B -33.22B 1.28B 1.04B -2.42B -405M 217M -1.26B -1.93B -8.56B -2.65B -4.05B 1.27B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -116M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-704M 482M 1.57B -556M 799M 931M 782M 626M -309M -827M -564M -268M 215M -772M -984M 1.23B -112M 769M 2.47B -1.15B 313M -527M
Operating Cash Flow
6.53B 7.62B 8.1B 7.23B 7.55B 8.61B 8.92B 8.41B 5.69B 6.1B 9.37B 10.85B 9.59B 9.41B 8.52B 13.07B 9.85B 10.83B 11.31B 10.93B 11.22B 10.37B
Capital Expenditures
-2.9B -3.09B -3.64B -2.74B -3.09B -3.91B -3.17B -3.19B -3.82B -4.76B -4.71B -4.43B -5.67B -4.49B -4.94B -4.13B -4.68B -5.7B -4.87B -3.97B -5.13B -5.49B
Cash Acquisitions
-627M -37M -102M -105M -24M 2.12B 5.03B 25M -105M -1.68B -5.46B -14M -73M -107M -169M -13M -1M -191M 7.59B -275M 5M -5M
Purchase of Investments
n/a n/a n/a -32M n/a -56M -120M -7M 18M -6.9B -31M -1.11B -128M n/a -150M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 120M -18M -18M 6.9B 176M 1.11B 128M 224M 252M 1.21B -25M 1.14B n/a n/a n/a n/a
Other Investing Acitivies
47M 85M 54M 20M 14M 2.11B -15.14B 17M 18M 8.51B -1.48B 1.39B 246M 1.51B 114M 1.25B 58M 1.18B -282M 793M 61M 1.01B
Investing Cash Flow
-3.48B -3.04B -3.69B -2.86B -3.1B -1.84B -13.28B -3.17B -3.91B 2.06B -11.51B -3.06B -5.49B -3.09B -4.99B -2.9B -4.62B -4.72B 2.44B -3.45B -5.06B -4.49B
Debt Repayment
1.87B -3.5B -3.18B -477M -326M -4.42B 10.93B -7.27B 5.42B -62M 4.39B 744M -5.26B 45M -320M -3.69B 2.09B -1.01B 183M 771M 804M -582M
Common Stock Repurchased
-54M -146M n/a n/a -1.94B -45M 5M n/a -247M -1.49B n/a 1M -28M n/a n/a n/a n/a -24M -3M -4.11B -11M -34M
Dividend Paid
-6.51B n/a -6.16B n/a -6.93B n/a -6.09B n/a -6.92B n/a -6.02B n/a -7B n/a -5.6B -255M -6.74B n/a -6.02B n/a -6.26B n/a
Other Financial Acitivies
-2.07B -1.57B -1.43B -869M -2.27B -1.37B 9.88B -901M -2.37B 8.31B -2.29B -2.59B -3.24B -2.74B -4.01B -2.99B -3.11B -2.28B -4.53B -3.11B -2.58B -2.1B
Financial Cash Flow
-6.76B -5.21B -10.77B -1.34B -11.45B -5.84B 14.73B -8.16B -4.05B -4.05B -3.92B -1.84B -15.53B -2.69B -9.92B -6.93B -7.73B -3.32B -10.37B -6.45B -8.04B -2.72B
Net Cash Flow
-3.6B -629M -6.32B 2.94B -7.17B 1.07B 10.39B -2.93B -2.12B 4.56B -6.32B 6.73B -11.21B 3.49B -6.18B 2.83B -3.26B 2.54B 3.12B 665M -2.24B 4.55B
Free Cash Flow
3.64B 4.53B 4.45B 4.49B 4.45B 4.71B 5.75B 5.21B 1.87B 1.34B 4.65B 6.43B 3.93B 4.92B 3.59B 8.94B 5.17B 5.13B 6.44B 6.96B 6.09B 4.88B
Adj. Free Cash Flow
3.64B 4.53B 4.45B 4.49B 4.45B 4.71B 5.75B 5.21B 1.87B 1.34B 4.65B 6.43B 3.93B 4.92B 3.45B 8.94B 5.17B 5.13B 6.28B 6.96B 6.09B 4.88B
Maintenance CapEx
-2.9B -3.09B -3.64B -2.33B -3.09B -3.62B n/a -3.19B -3.82B -4.76B -4.71B -3.5B -4.86B -4.49B -4.94B -4.13B -4.68B -5.7B -3.09B -3.56B -2.91B -3B
Growth CapEx
n/a n/a n/a -410.45M n/a -283.43M -3.17B n/a n/a n/a n/a -928.28M -801.4M n/a n/a n/a n/a n/a -1.77B -408.41M -2.22B -2.49B
Owner Earnings
3.64B 4.53B 4.45B 4.9B 4.45B 4.99B 8.92B 5.21B 1.87B 1.34B 4.65B 7.35B 4.73B 4.92B 3.59B 8.94B 5.17B 5.13B 8.21B 7.37B 8.31B 7.37B

© 2026 bestshares.com. All rights reserved.