T1 Energy Inc logo

T1 Energy Inc

TE | NYSE
Chart Builder DCF Calculator
$4.45
+$0.28 (+6.71%)
At close: Sep 21, 2026, 4:00 PM ET
$4.45
$0 (0.00%)
Pre-market: Sep 22, 2026, 5:52 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-359.32M -347.69M -367.83M -545.85M -443.17M -438.25M -450.7M -108.34M -90.47M -88.88M -73.1M -23.34M -107.19M -77.12M -99.12M -152.12M -103.69M -116.4M -93.38M -70.56M -27.61M -20.6M
Depreciation & Amortization
101.91M 105.82M 93.3M 72.06M 49.02M 22.47M 10M 8M 7.19M 5.35M 3.34M 2.1M 1.02M 594K 478K 364K 282K 202K 120K 59K 33K 22K
Stock-Based Compensation
11.97M 7.46M 11.4M 14.85M 12.97M 13.18M 12.79M 8.18M 10.83M 13.07M 10.99M 7.22M 10.92M 8.07M 8.64M 9.73M 13.05M 12.18M 14.29M 13.93M 4.25M 4.25M
Other Working Capital
31.64M 51.61M 39.2M 52.05M 68.07M 10.39M -620K -8.7M 382K 4.3M 20.51M 40.16M 29.46M 34.63M 12.13M -11.52M -8.26M -17.14M -9.49M 2.13M 2.04M 2.23M
Other Non-Cash Items
149.26M 142.07M 152.66M 402.59M 305.3M 300.28M 323.37M -8.01M -27.7M -28.53M -45M -92.45M -3.84M -38.6M -12.14M 53.06M -4.63M 28.48M 19.52M 9.04M -1.11M 765.85K
Deferred Income Tax
-7.24M -13.54M -14M -19.4M -6.99M -995K n/a n/a n/a -4.68M -4.68M -4.68M -4.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
107.28M 173.28M 219.94M 97.99M 12.88M -28.1M 1.73M -6.35M 2.73M 12.08M 20.51M 40.16M 29.46M 34.63M 12.13M -11.52M -8.26M -17.14M -9.49M 2.13M 2.04M 2.23M
Operating Cash Flow
3.87M 67.4M 95.46M 22.23M -70M -131.41M -102.82M -106.53M -97.41M -91.6M -87.93M -70.99M -74.3M -72.42M -90.01M -100.49M -103.25M -92.68M -68.94M -45.41M -22.4M -13.33M
Capital Expenditures
-188.68M -110.38M -78.8M -76.96M -73.67M -58.52M -50.83M -53.7M -88.56M -145.21M -187.82M -271.91M -282.73M -236.92M -180.79M -87.36M -40.09M -21.71M -13.82M -4.18M -195K -113K
Cash Acquisitions
n/a n/a n/a -109.64M -132.37M -128.66M -128.66M -19.02M 3.71M n/a -1.66M -1.66M -1.66M -1.66M -3M -3M -3M -3M n/a n/a n/a n/a
Purchase of Investments
-5M -5M -5M n/a n/a n/a n/a n/a n/a n/a -1.66M -1.66M -1.66M -1.66M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.66M 1.66M 1.66M 1.66M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-8.59M n/a 51.2M 51.2M 73.94M 73.94M 41.76M 41.76M 22.52M 22.52M 2.5M 800K 2.89M 7.76M 8.76M -9.54M -11.02M -15.89M -15.9M 4.1M 23K 23K
Investing Cash Flow
-202.27M -115.38M -32.6M -135.4M -132.11M -113.24M -137.73M -30.96M -62.33M -122.69M -186.98M -272.77M -281.5M -230.82M -175.03M -99.9M -54.1M -40.61M -29.73M -90K -184K -90K
Debt Repayment
41.31M -139.48M -129.61M -29.79M -14.87M -3.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -550K -550K -550K -617K 1.41M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.05M -1.05M -27.39M -27.39M -26.33M -26.33M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
259.47M 259.53M 259.53M -3.76M -7.89M -4.13M -4.13M -4.13M n/a n/a n/a n/a n/a n/a n/a 26.33M 694.17M 694.17M 694.17M 667.83M 11.35M 12.35M
Financial Cash Flow
307.68M 120.12M 129.92M 16.45M 27.24M 42.11M 45.87M -4.13M n/a n/a n/a 251.12M 251.12M 250.07M 250.07M -1.05M 640.45M 648.45M 655.95M 663.45M 32.44M 27.96M
Net Cash Flow
109.77M 72.57M 194.13M -97.32M -174.87M -201.68M -199.1M -143.81M -162.25M -222.01M -287.3M -90.73M -104.58M -49.8M -2.58M -204.87M 476.28M 524.24M 566.4M 629.37M 17.7M 5.47M
Free Cash Flow
-184.81M -42.98M 16.66M -54.73M -143.67M -189.93M -153.65M -160.22M -185.97M -236.81M -275.75M -342.91M -357.03M -309.35M -270.8M -187.85M -143.34M -114.39M -82.76M -49.59M -22.6M -13.44M
Adj. Free Cash Flow
-196.78M -50.44M 5.27M -69.58M -156.64M -203.11M -166.44M -168.4M -196.81M -249.87M -286.74M -350.13M -367.95M -317.42M -279.44M -197.58M -156.39M -126.57M -97.05M -63.51M -26.85M -17.69M
Maintenance CapEx
-52.22M -27.2M n/a n/a -5.58M -13.23M -34.68M -36.11M -31.71M -24.59M -3.34M -2.1M -1.02M -594K -478K -9.97M -13.85M -13.87M -13.82M -4.18M -195K -113K
Growth CapEx
-136.46M -83.18M -78.8M -76.96M -68.09M -45.29M -16.15M -17.59M -56.85M -120.62M -184.48M -269.81M -281.7M -236.33M -180.31M -77.39M -26.23M -7.84M n/a n/a n/a n/a
Owner Earnings
-48.35M 40.2M 95.46M 22.23M -75.58M -144.64M -137.5M -142.63M -129.12M -116.19M -91.27M -73.1M -75.32M -73.02M -90.49M -110.46M -117.1M -106.55M -82.76M -49.59M -22.6M -13.44M

© 2026 bestshares.com. All rights reserved.