T1 Energy Inc logo

T1 Energy Inc

TE | NYSE
Chart Builder DCF Calculator
$4.45
+$0.28 (+6.71%)
At close: Sep 21, 2026, 4:00 PM ET
$4.44
-$0.01 (-0.22%)
Pre-market: Sep 22, 2026, 9:17 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-43.54M 3.9M -189.13M -130.56M -31.91M -16.24M -367.15M -27.88M -26.99M -28.69M -24.79M -10M -25.4M -12.9M 24.97M -93.85M 4.67M -34.91M -28.04M -45.42M -8.04M -11.89M
Depreciation & Amortization
25.02M 27.2M 24.67M 25.03M 28.92M 14.68M 3.43M 2M 2.37M 2.21M 1.42M 1.19M 524K 208K 180K 112K 94K 92K 66K 30K 14K 10K
Stock-Based Compensation
5.79M n/a 4.29M 1.88M 1.28M 3.94M 7.74M 1.41K 1.49M 3.55M 3.13M 2.66M 3.72M 1.48M -637K 6.36M 876K 2.05M 451K 9.68M n/a 4.16M
Other Working Capital
37.7M 23.43M -11.13M -18.37M 57.68M 11.01M 1.73M -2.35M n/a n/a -6.35M 6.73M 3.92M 16.21M 13.3M -3.97M 9.08M -6.29M -10.35M -708K 198.68K 1.36M
Other Non-Cash Items
12.78M -34.74M 74.07M 97.15M 5.6M -24.16M 324.01M -145.41K 578K -1.07M -7.37M -19.83M -254K -17.54M -54.82M 68.78M -35.02M 8.92M 10.37M 11.09M -1.91M -39K
Deferred Income Tax
302K -536K 5.4M -12.41M -6M -995K n/a n/a n/a n/a n/a n/a -4.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-30.46M -68.7M 123.68M 82.76M 35.54M -22.04M 1.73M -2.35M -5.43M 7.78M -6.35M 6.73M 3.92M 16.21M 13.3M -3.97M 9.08M -6.29M -10.35M -708K 198.68K 1.36M
Operating Cash Flow
-30.11M -72.87M 42.99M 63.86M 33.43M -44.81M -30.24M -28.37M -27.98M -16.22M -33.95M -19.26M -22.17M -12.55M -17.02M -22.56M -20.3M -30.14M -27.49M -25.33M -9.73M -6.39M
Capital Expenditures
-101.1M -60.72M -17.98M -8.87M -22.8M -29.14M -16.15M -5.58M -7.64M -21.46M -19.01M -40.45M -64.29M -64.07M -103.1M -51.27M -18.49M -7.93M -9.68M -3.99M -107K -42K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -109.64M -22.74M 3.71M n/a n/a n/a n/a -1.66M n/a n/a n/a -3M n/a n/a n/a n/a
Purchase of Investments
n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.66M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.66M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-8.59M n/a n/a n/a n/a 51.2M n/a 22.74M n/a 19.02M n/a 3.5M n/a -1M -1.7M 5.59M 4.87M n/a -20M 4.11M n/a -12K
Investing Cash Flow
-109.69M -60.72M -22.98M -8.87M -22.8M 22.06M -125.78M -5.58M -3.93M -2.43M -19.01M -36.95M -64.29M -66.72M -104.8M -45.68M -13.61M -10.93M -29.68M 119K -119K -54K
Debt Repayment
169.67M -13.63M -99.82M -14.92M -11.11M -3.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -550K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.05M n/a -26.33M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.82M n/a 263.29M n/a -3.76M n/a n/a -4.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26.33M 667.83M n/a n/a
Financial Cash Flow
172.68M -13.56M 163.47M -14.92M -14.87M -3.76M 50M -4.13M n/a n/a n/a n/a n/a n/a 251.12M n/a -1.05M n/a n/a 641.5M 6.95M 7.5M
Net Cash Flow
32.77M -147.11M 184.04M 40.07M -4.43M -25.55M -107.41M -37.48M -31.23M -22.98M -52.12M -55.93M -90.99M -88.27M 144.45M -69.77M -36.21M -41.05M -57.83M 611.38M 11.75M 1.1M
Free Cash Flow
-131.2M -133.6M 25.01M 54.98M 10.63M -73.96M -46.39M -33.96M -35.63M -37.67M -52.96M -59.71M -86.47M -76.62M -120.12M -73.83M -38.78M -38.07M -37.17M -29.32M -9.84M -6.43M
Adj. Free Cash Flow
-136.99M -133.6M 20.71M 53.1M 9.35M -77.89M -54.13M -33.96M -37.12M -41.22M -56.1M -62.37M -90.19M -78.09M -119.48M -80.19M -39.66M -40.11M -37.62M -39M -9.84M -10.6M
Maintenance CapEx
-25.02M -27.2M n/a n/a n/a n/a n/a -5.58M -7.64M -21.46M -1.42M -1.19M -524K -208K -180K -112K -94K -92K -9.68M -3.99M -107K -42K
Growth CapEx
-76.08M -33.52M -17.98M -8.87M -22.8M -29.14M -16.15M n/a n/a n/a -17.59M -39.26M -63.77M -63.86M -102.92M -51.16M -18.39M -7.84M n/a n/a n/a n/a
Owner Earnings
-55.12M -100.07M 42.99M 63.86M 33.43M -44.81M -30.24M -33.96M -35.63M -37.67M -35.37M -20.45M -22.7M -12.76M -17.2M -22.68M -20.39M -30.23M -37.17M -29.32M -9.84M -6.43M

© 2026 bestshares.com. All rights reserved.