Tidewater Inc. logo

Tidewater Inc.

TDW | NYSE
Chart Builder DCF Calculator
$85.57
-$1.12 (-1.29%)
At close: Sep 21, 2026, 4:00 PM ET
$85.57
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET

Market Data

Market Cap
$4.31B
Enterprise Value
$4.3B
Beta
0.57
Average Volume
727.92K
Shares Outstanding (Diluted)
49.74M
Shares Change YoY
-0.55%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US88642R1095

Price Performance

Price Change 1M
-9.7%
Price Change 3M
28.9%
Price Change 6M
10.0%
Price Change YTD
63.8%
Price Change 1Y
56.5%
Price Change 3Y
29.8%
Price Change 5Y
650.0%
1M CAGR (ann.)
6.3%
1Y CAGR (ann.)
52.0%
5Y CAGR (ann.)
50.7%
All-Time CAGR
-12.6%

Valuation

PE Ratio
17.32
Forward PE
14.54
PEG Ratio
0.62
Forward PEG
0.15
PS Ratio
3.16
Forward PS
2.50
PB Ratio
3.05
P/FCF Ratio
16.49
P/Adj. FCF Ratio
17.42
P/OCF Ratio
13.60
EV/Sales
3.19
EV/EBIT
18.91
EV/EBITDA
9.25
EV/FCF
16.65
Earnings Yield
5.8%
FCF Yield
6.1%
Adj. FCF Yield
5.7%

Financial Health

Net Debt
$39.66M
Total Debt
$653.2M
Cash & Short-Term Investments
$613.54M
Total Assets
$2.37B
Current Ratio
3.58
Quick Ratio
3.47
Debt / Equity Ratio
0.47
Debt / EBITDA
1.41
Debt / FCF
2.53
OCF / Debt
0.48
Interest Coverage
3.76
Altman Z-Score
3.72
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
28.6%
Operating Profit Margin
18.6%
EBITDA Margin
34.5%
Net Profit Margin
18.3%
FCF Margin
19.2%
Adj. FCF Margin
18.1%
SBC / Revenue
1.0%
SBC Impact (per share)
-5.3%

Returns

Return on Assets
10.4%
Return on Equity
18.7%
Return on Invested Capital
11.9%
Return on Capital Employed
12.0%
Return on Tangible Assets
10.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
19.6%
Revenue CAGR 5Y
30.8%
Revenue CAGR 10Y
7.4%
EPS CAGR 3Y
73.9%
EPS CAGR 5Y
86.0%
EPS CAGR 10Y
55.4%
FCF CAGR 3Y
56.6%
FCF CAGR 5Y
77.4%
FCF CAGR 10Y
28.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
26
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 8, 2026
EPS Estimate (next Q)
$0.74
EPS Growth Est (next Q)
40.2%
Revenue Est (next Q)
$361.46M
Revenue Growth Est (next Q)
6.0%

Fair Value Estimates

Graham Number
$55.70
Graham Upside
-34.9%
Lynch Fair Value
$123.50
Lynch Upside
44.3%
Price Target
$105.50
Price Target Upside
23.3%

Cash Flow

Operating Cash Flow
$313M
Free Cash Flow
$258.04M
Adj. Free Cash Flow
$244.3M
FCF Per Share
$5.19
OCF Per Share
$6.29
OCF/S Ratio
23.2%

Income Statement

Revenue
$1.35B
Gross Profit
$385.22M
Operating Income
$250.82M
EBITDA
$464.45M
Net Income
$246.88M
EPS (Diluted)
$4.94
Revenue / Employee
$184.44K
Profit / Employee
$33.82K
Employees
7,300

© 2026 bestshares.com. All rights reserved.