Telephone and Data Systems Inc. logo

Telephone and Data Systems Inc.

TDS | NYSE
Chart Builder DCF Calculator
$36.73
+$0.83 (+2.31%)
At close: Sep 21, 2026, 4:00 PM ET
$36.73
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
626.11M 277.75M 142.77M 95.55M -41M -52M -26M -540M -457M -464M -490M -13M -27M 12M 72M 137M 194M 182M 181M 160M 206M 257M
Depreciation & Amortization
356.26M 505.48M 653.54M 802.75M 948M 943M 943M 938M 926M 917M 915M 919M 929M 932M 929M 916M 894M 901M 896M 895M 897M 898M
Stock-Based Compensation
4.27M 16M 44M 67M 86M 85M 71M 48M 42M 38M 27M 37M 33M 33M 42M 46M 48M 37M 35M 35M 38M 52M
Other Working Capital
-129.6M -78.6M -204.37M -94.98M -7M -5M -1M -27M -7M 14M 40M -18M -75M -121M 54M 69M 106M 64M -76M -37M -88M -83M
Other Non-Cash Items
-509.9M -74.46M 56.18M 107.27M 203M 203M 222M 831M 707M 701M 699M 144M 166M 178M 163M 168M 153M 172M 163M 152M 126M 82M
Deferred Income Tax
-107.02M -112.02M -66.19M -62.49M -11M -4M 3M -45M 2M 13M 8M 37M 17M 27M 47M 45M 64M 54M 52M 28M 80M 142M
Change in Working Capital
-234.4M -139.4M -238.4M -225.76M -59M -68M -68M -80M 34M 115M -17M 53M -183M -362M -98M -171M 3M -27M -224M -41M -140M -101M
Operating Cash Flow
135.32M 473.35M 591.89M 784.31M 1.13B 1.11B 1.15B 1.15B 1.25B 1.32B 1.14B 1.18B 935M 820M 1.16B 1.14B 1.36B 1.32B 1.1B 1.23B 1.21B 1.33B
Capital Expenditures
-426.62M -416.75M -398.7M -498.06M -728M -789M -904M -977M -1.06B -1.15B -1.24B -771M -763M -735M -1.24B -1.8B -1.81B -1.77B -2.42B -2.3B -2.32B -2.45B
Cash Acquisitions
1.02B 1.04B 29.39M 85.39M 80M 64M 56M n/a n/a n/a n/a -614M -607M -607M -606M -1.3B -1.31B -1.31B -1.31B -145M -146M -145M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M -2M -2M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3M 3M 142M 142M 139M
Other Investing Acitivies
3.69B 2.51B 2.51B 2.46B 86M 83M 74M 81M -24M -18M -5M 69M 77M 55M 43M 1.22B 1.23B 1.25B -2M -1.4B -1.39B -1.53B
Investing Cash Flow
4.28B 3.13B 2.14B 2.05B -553M -631M -754M -985M -1.16B -1.24B -1.33B -1.3B -1.29B -1.27B -1.78B -1.86B -1.87B -1.83B -2.46B -2.44B -2.46B -2.59B
Debt Repayment
-1.78B -1.79B -1.65B -1.69B -72M -107M -16M 268M 210M 125M 293M 182M 396M 424M 882M 682M 176M -415M -557M -9M 845M 1.66B
Common Stock Repurchased
-111.57M -159.57M -177.49M -138.06M -123M -87M -67M -42M -16M -7M -9M -36M -51M -72M -83M -67M -72M -64M -55M -41M -21M -15M
Dividend Paid
-87.44M -87.53M -87.67M -86.8M -87M -87M -104M -122M -138M -154M -153M -151M -151M -151M -151M -152M -146M -137M -119M -101M -88M -79M
Other Financial Acitivies
-771.3M -573.65M -437.96M -456.9M -78M -102M -90M -92M -94M -76M -75M -63M -51M -39M -33M -18M -47M -44M -58M -84M -73M -83M
Financial Cash Flow
-2.75B -2.61B -2.35B -2.37B -360M -383M -277M 12M -38M -112M 56M -68M 143M 162M 613M 443M 599M 28M 321M 875M 1.08B 1.9B
Net Cash Flow
807.6M 995.6M 381.95M 465.19M 213M 93M 114M 179M -53M -137M -235M -294M -212M -287M -15M -280M 86M -483M -1.04B -335M -167M 645M
Free Cash Flow
-291.3M 56.61M 193.19M 286.25M 398M 318M 241M 175M 190M 175M -93M 406M 172M 85M -83M -661M -454M -455M -1.31B -1.07B -1.11B -1.12B
Adj. Free Cash Flow
-295.57M 40.61M 149.19M 219.25M 312M 233M 170M 127M 148M 137M -120M 369M 139M 52M -125M -707M -502M -492M -1.35B -1.1B -1.15B -1.17B
Maintenance CapEx
-283.42M -353.65M -398.7M -498.06M -728M -789M -904M -977M -1.06B -1.15B -1.24B -771M -708.58M -648.27M -1.15B -1.72B -1.77B -1.73B -2.33B -2.18B -2.2B -2.37B
Growth CapEx
-143.2M -63.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -54.42M -86.73M -86.73M -86.73M -35.51M -41.64M -87.29M -117.87M -116.96M -80.05M
Owner Earnings
-148.1M 119.7M 193.19M 286.25M 398M 318M 241M 175M 190M 175M -93M 406M 226.42M 171.73M 3.73M -574.27M -418.49M -413.36M -1.23B -949.13M -992.04M -1.04B

© 2026 bestshares.com. All rights reserved.