Teladoc Health Inc. logo

Teladoc Health Inc.

TDOC | NYSE
Chart Builder DCF Calculator
$6.26
-$0.01 (-0.16%)
Sep 22, 2026, 12:46 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
2.49B 2.51B 2.53B 2.53B 2.54B 2.55B 2.57B 2.59B 2.61B 2.62B 2.6B 2.58B 2.53B 2.47B 2.41B 2.32B 2.23B 2.14B 2.03B 1.86B 1.63B 1.37B
Cost of Revenue
658.88M 864.58M 771.59M 763.47M 756.04M 753.56M 751.27M 755.77M 761.98M 764.46M 760.03M 755.48M 755.14M 747.07M 743.99M 730.1M 713.52M 691.32M 650.26M 598.22M 533.9M 464.41M
Gross Profit
1.83B 1.65B 1.76B 1.76B 1.79B 1.8B 1.82B 1.83B 1.85B 1.85B 1.84B 1.82B 1.78B 1.72B 1.66B 1.59B 1.52B 1.45B 1.38B 1.26B 1.1B 902.43M
Operating Income
-173.78M -191.07M -262.96M -275.17M -267.61M -1.05B -1.02B -1.01B -1.03B -258.57M -248.55M -4.03B -4.04B -7.06B -13.65B -9.88B -9.87B -6.85B -265.63M -682.71M -641.86M -570.09M
Interest Income
104.05M 107.64M 113.82M 89.53M 52.3M 55.8M 57.07M 56.55M 53.83M 51.81M 46.78M 34.97M 27.16M 16.83M 7.92M 6.03M 1.23M n/a n/a n/a 252K 252K
Pretax Income
-182.59M -185.11M -235.53M -250.08M -232.36M -1.03B -993.65M -970.86M -997.92M -230.26M -219.61M -4.01B -4.02B -7.06B -13.66B -9.91B -9.92B -6.95B -384.66M -803.35M -760.83M -658.29M
Net Income
-177.4M -171.15M -200.32M -223.59M -207.36M -1.01B -1B -981.73M -1.01B -233.03M -220.37M -4B -4.02B -7.05B -13.66B -9.86B -9.87B -6.9B -428.79M -811.78M -763.32M -655.18M
Selling & General & Admin
1.03B 1.06B 1.09B 1.2B 1.32B 1.33B 1.35B 1.33B 1.34B 1.37B 1.37B 1.38B 1.37B 1.35B 1.3B 1.27B 1.2B 1.14B 1.11B 1.35B 1.2B 1.05B
Research & Development
269.91M 320.12M 322.21M 271.31M 311.94M 306.37M 317.8M 328.04M 326.78M 306.57M 312.17M 364.16M 341.82M 333.2M 333.63M 323.57M 319.23M 321.29M 311.88M 331.71M 281.42M 223.69M
Other Expenses
702.76M 460.32M 613.86M 564.01M 420.02M 1.22B 1.18B 1.19B 1.21B 435.58M 411.47M 4.11B 4.1B 7.1B 13.68B 9.88B 9.87B 6.84B 230.88M 268.5M 250.58M 199.34M
Operating Expenses
2B 1.84B 2.02B 2.04B 2.05B 2.85B 2.84B 2.84B 2.88B 2.11B 2.09B 5.85B 5.81B 8.78B 15.32B 11.47B 11.39B 8.3B 1.65B 1.95B 1.74B 1.47B
Interest Expense
19.95M 19.32M 19.71M 21.61M 22.74M 23.92M 23.8M 22.5M 22.48M 22.67M 22.28M 16.74M 17.25M 16.97M 17.19M 36.06M 48.81M 63.72M 80.37M 82.31M 80.64M 73.43M
Selling & Marketing Expenses
614.59M 639.3M 653.37M 781.12M 886.76M 889.97M 910.78M 883.94M 897.47M 909.05M 902.63M 904.75M 899.84M 890.06M 850.71M 820.31M 760.43M 705M 667.31M 682.68M 584.79M 483.98M
Cost & Expenses
2.66B 2.71B 2.79B 2.8B 2.81B 3.61B 3.59B 3.6B 3.64B 2.88B 2.85B 6.61B 6.57B 9.53B 16.06B 12.2B 12.1B 8.99B 2.3B 2.54B 2.27B 1.94B
Income Tax Expense
-5.2M -13.96M -35.21M -26.5M -25M -13.35M 7.59M 10.87M 7.61M 2.77M 760K -4.6M -3.28M -3.52M -3.81M -51.71M -46.9M -42.51M 44.14M 8.42M 2.49M -3.11M
Shares Outstanding (Basic)
180.08M 179.12M 176.22M 175.68M 175.92M 174.15M 172.77M 170.23M 170.23M 167.73M 166.06M 165.12M 164.17M 162.92M 162.17M 161.73M 161.38M 160.53M 159.94M 159.44M 156.06M 152.17M
Shares Outstanding (Diluted)
180.08M 179.12M 176.22M 175.68M 175.92M 174.15M 172.77M 171.5M 170.23M 167.73M 166.06M 165.12M 164.17M 162.92M 162.17M 161.73M 161.38M 160.53M 159.94M 159.44M 156.06M 152.17M
EPS (Basic)
-0.99 -0.97 -1.14 -1.28 -1.20 -5.93 -5.89 -5.78 -5.93 -1.41 -1.34 -24.66 -24.76 -43.58 -84.74 -61.32 -61.40 -43.04 -2.77 -5.77 -5.67 -5.15
EPS (Diluted)
-0.99 -0.97 -1.14 -1.28 -1.19 -5.92 -5.88 -5.77 -5.93 -1.41 -1.34 -24.66 -24.76 -43.58 -84.74 -61.32 -61.40 -43.04 -2.77 -5.77 -5.67 -5.15
EBITDA
-69.89M 57.31M 9.64M -29.69M 18.88M 32.82M 31.72M 63.58M 63.36M 43.43M 43.61M 21.07M -5.33M -12.58M -14.58M -34.38M -24.64M -29.41M -46.42M -410.86M -387.92M -368.23M
EBIT
-160.19M -175.87M -175.34M -188.83M -183.49M -186.65M -208.79M -196.55M -214.68M -224.52M -210.5M -212.96M -220.93M -225.55M -227.37M -231.86M -221.64M -225.51M -238.99M -603.07M -541.17M -479.19M
Depreciation & Amortization
90.29M 233.19M 184.98M 159.14M 202.38M 219.47M 240.51M 260.13M 278.04M 267.95M 254.11M 234.02M 215.6M 212.97M 212.79M 197.49M 197M 196.09M 192.57M 192.21M 153.25M 110.97M

© 2026 bestshares.com. All rights reserved.