Trip.com Group Limited logo

Trip.com Group Limited

TCOM | NASDAQ
Chart Builder DCF Calculator
$40.65
-$0.03 (-0.07%)
Sep 21, 2026, 9:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
65.3B 64.48B 62.2B 59.76B 57.29B 55.22B 53.29B 50.88B 48.74B 47.22B 44.51B 39.21B 32.36B 25.13B 20.04B 19.69B 18.15B 20.02B 20.02B 20.31B 20.42B 17.69B
Cost of Revenue
13.02B 12.68B 12.08B 11.52B 10.96B 10.46B 9.99B 9.36B 9.03B 8.72B 8.12B 7.31B 6.11B 5.08B 4.51B 4.43B 4.38B 4.63B 4.6B 4.39B 4.2B 3.85B
Gross Profit
52.27B 51.79B 50.12B 48.23B 46.33B 44.76B 43.3B 41.52B 39.72B 38.5B 36.39B 31.9B 26.25B 20.05B 15.53B 15.26B 13.76B 15.39B 15.43B 15.92B 16.23B 13.85B
Operating Income
10.53B 16.1B 15.74B 15.54B 14.97B 14.43B 14.18B 14.07B 12.98B 12.4B 11.32B 8.89B 5.83B 2.69B 88M -376M -1.48B -983M -1.41B -723M 313M -701M
Interest Income
2.47B 2.51B 2.59B 2.44B 2.36B 2.39B 2.34B 2.42B 2.36B 2.24B 2.09B 1.96B 1.87B 1.9B 2.05B 2.35B 2.38B 2.31B 2.13B 1.8B 1.96B 2.09B
Pretax Income
30.05B 37.58B 39.13B 36.81B 21.09B 19.79B 19.83B 18.86B 16.4B 13.03B 11.75B 12.34B 7.77B 6.78B 2.05B -1.12B -2.42B -3.2B -375M 1.59B 4.19B 4.48B
Net Income
24.14B 31.44B 33.23B 31.17B 18.05B 17.03B 17.07B 16.21B 14.06B 10.86B 9.92B 10.68B 6.33B 5.77B 1.4B -1.49B -2.6B -3.32B -550M 1.29B 3.72B 3.89B
Selling & General & Admin
25.86B 20.11B 19.3B 18.19B 17.29B 16.78B 15.99B 14.78B 14.14B 13.54B 12.95B 11.71B 10.2B 8.32B 7.1B 7.16B 6.95B 7.64B 7.84B 7.72B 7.29B 6.35B
Research & Development
15.88B 15.59B 15.08B 14.51B 14.06B 13.56B 13.14B 12.66B 12.6B 12.56B 12.12B 11.31B 10.22B 9.04B 8.34B 8.47B 8.29B 8.74B 8.99B 8.92B 8.62B 8.2B
Other Expenses
6.88 6.88 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
41.74B 35.7B 34.38B 32.69B 31.36B 30.34B 29.13B 27.44B 26.74B 26.1B 25.07B 23.02B 20.42B 17.36B 15.44B 15.64B 15.24B 16.38B 16.84B 16.64B 15.92B 14.55B
Interest Expense
527.72M 675.72M 847.41M 1.06B 1.27B 1.52B 1.74B 1.91B 2.04B 2.08B 2.07B 2B 1.86B 1.66B 1.51B 1.45B 1.43B 1.5B 1.57B 1.58B 1.63B 1.68B
Selling & Marketing Expenses
8.02B 7.51B 10.51B 13.88B 13.08B 12.59B 11.9B 10.86B 10.24B 9.76B 9.2B 8.02B 6.69B 5.16B 4.25B 4.4B 4.24B 4.81B 4.92B 4.86B 4.72B 3.98B
Cost & Expenses
54.76B 48.38B 46.46B 44.22B 42.32B 40.79B 39.12B 36.8B 35.77B 34.82B 33.19B 30.33B 26.53B 22.44B 19.95B 20.07B 19.62B 21.01B 21.43B 21.03B 20.11B 18.39B
Income Tax Expense
5.85B 6.05B 5.8B 5.51B 2.88B 2.58B 2.6B 2.48B 2.2B 2.07B 1.75B 1.6B 1.43B 1.04B 682M 473M 291M 215M 270M 396M 546M 650M
Shares Outstanding (Basic)
632.33M 648.99M 655.91M 655.04M 659.92M 660.2M 698.06M 687.98M 655.86M 651.35M 668.33M 654.15M 653.39M 651.85M 649.89M 647.91M 647.87M 647.81M 643.51M 643.18M 634.31M 604.6M
Shares Outstanding (Diluted)
632.33M 681.68M 700.45M 695.04M 695.71M 702.15M 698.17M 687.98M 687.98M 675.93M 668.33M 674.13M 671.94M 672.74M 658.66M 653.49M 650.91M 647.81M 646.21M 643.86M 635.48M 629.54M
EPS (Basic)
36.75 47.98 50.61 47.46 27.03 25.53 25.67 24.33 21.45 16.58 15.14 16.37 9.54 9.07 2.65 -1.82 -3.36 -4.88 -0.69 2.28 6.23 6.45
EPS (Diluted)
34.38 45.24 47.68 44.76 26.08 24.68 24.97 23.82 20.73 16.10 14.74 15.92 9.30 8.85 2.59 -1.82 -3.36 -4.87 -0.75 2.19 6.12 6.35
EBITDA
30.75B 39.2B 40.54B 38.43B 23.2B 22.15B 22.4B 21.59B 19.28B 15.95B 14.66B 15.19B 10.53B 9.37B 4.54B 1.34B 81M -581M -645M -124M 1.03B 452.5M
EBIT
30.13B 38.37B 39.69B 37.58B 22.36B 21.32B 21.57B 20.76B 18.44B 15.11B 13.82B 14.33B 9.64B 8.44B 3.56B 322M -986M -1.7B -1.81B -1.34B -157M -701M
Depreciation & Amortization
617.72M 829.72M 848.9M 846.89M 839.5M 836.5M 833.5M 825M 839.5M 848.5M 840.5M 855M 891.5M 928M 981.5M 1.02B 1.07B 1.12B 1.17B 1.21B 1.18B 1.15B

© 2026 bestshares.com. All rights reserved.