Trip.com Group Limited logo

Trip.com Group Limited

TCOM | NASDAQ
Chart Builder DCF Calculator
$40.68
+$0.32 (+0.79%)
At close: Sep 18, 2026, 4:00 PM ET
$41.17
+$0.49 (+1.20%)
Pre-market: Sep 21, 2026, 8:44 AM ET

Market Data

Market Cap
$26.43B
Enterprise Value
$126.73B
Beta
-0.04
Average Volume
3.04M
Shares Outstanding (Diluted)
632.33M
Shares Change YoY
-9.11%
Institutional Ownership
23.01%
Exchange
NASDAQ
ISIN
US89677Q1076

Price Performance

Price Change 1M
-10.0%
Price Change 3M
-12.4%
Price Change 6M
-20.7%
Price Change YTD
-45.4%
Price Change 1Y
-48.0%
Price Change 3Y
13.5%
Price Change 5Y
39.9%
1M CAGR (ann.)
-12.0%
1Y CAGR (ann.)
-47.0%
5Y CAGR (ann.)
5.7%
All-Time CAGR
10.2%

Valuation

PE Ratio
8.27
Forward PE
9.35
PEG Ratio
0.22
Forward PEG
0.50
PS Ratio
2.83
Forward PS
2.40
PB Ratio
1.13
P/FCF Ratio
13.60
P/Adj. FCF Ratio
16.64
P/OCF Ratio
12.51
EV/Sales
1.94
EV/EBIT
4.21
EV/EBITDA
4.12
EV/FCF
9.33
Earnings Yield
12.6%
FCF Yield
7.7%
Adj. FCF Yield
6.3%

Financial Health

Net Cash
¥53.12B
Total Debt
¥26.96B
Cash & Short-Term Investments
¥79.52B
Total Assets
¥259.09B
Current Ratio
1.33
Quick Ratio
1.33
Debt / Equity Ratio
0.17
Debt / EBITDA
0.88
Debt / FCF
1.99
OCF / Debt
0.53
Interest Coverage
19.95
Altman Z-Score
1.87
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
80.0%
Operating Profit Margin
16.1%
EBITDA Margin
43.0%
Net Profit Margin
37.0%
FCF Margin
20.8%
Adj. FCF Margin
17.0%
SBC / Revenue
3.8%
SBC Impact (per share)
-18.3%

Returns

Return on Assets
9.3%
Return on Equity
14.6%
Return on Invested Capital
4.4%
Return on Capital Employed
6.3%
Return on Tangible Assets
13.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
26.4%
Revenue CAGR 5Y
26.2%
Revenue CAGR 10Y
16.1%
EPS CAGR 3Y
54.6%
EPS CAGR 5Y
41.2%
EPS CAGR 10Y
31.6%
FCF CAGR 3Y
62.1%
FCF CAGR 5Y
63.4%
FCF CAGR 10Y
21.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
44
EPS Growth Next 3Y
-13.1%
Revenue Growth Next 3Y
13.9%
Earnings Date
Nov 15, 2026
EPS Estimate (next Q)
$0.18
EPS Growth Est (next Q)
-68.2%
Revenue Est (next Q)
$421.25M
Revenue Growth Est (next Q)
9.5%

Fair Value Estimates

Graham Number
$65.37
Graham Upside
60.7%
Lynch Fair Value
$122.92
Lynch Upside
202.2%
Price Target
$56.64
Price Target Upside
39.2%

Cash Flow

Operating Cash Flow
¥14.38B
Free Cash Flow
¥13.58B
Adj. Free Cash Flow
¥11.1B
FCF Per Share
$21.48
OCF Per Share
$22.74
OCF/S Ratio
22.0%

Income Statement

Revenue
¥65.3B
Gross Profit
¥52.27B
Operating Income
¥10.53B
EBITDA
¥30.75B
Net Income
¥24.14B
EPS (Diluted)
$34.38
Revenue / Employee
$1.5M
Profit / Employee
$553.95K
Employees
43,574

© 2026 bestshares.com. All rights reserved.