Theravance Biopharma Inc logo

Theravance Biopharma Inc

TBPH | NASDAQ
Chart Builder DCF Calculator
$17.05
$0 (0.00%)
Sep 22, 2026, 9:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
53.81M 114.54M 105.9M 29.34M 13.03M -58.33M -56.42M -49.4M -45.65M -44.77M -55.19M -60.94M -67.51M -74.65M -92.82M -110.6M -170.26M -199.87M -239.29M -265.69M -264.16M -274.64M
Depreciation & Amortization
3.95M 2.83M 3.05M 3.31M 3.44M 3.49M 3.62M 4.34M 4.51M 4.46M 4.26M 4.86M 5.69M 6.68M 7.02M 7.39M 8.23M 8.74M 9.71M 8.45M 7.82M 7.98M
Stock-Based Compensation
19.55M 18.1M 18.48M 19.82M 20.21M 21.04M 21.39M 21.39M 22.69M 23.58M 25.37M 26.5M 28.77M 32.21M 39.73M 49.7M 55.54M 60.77M 62.06M 45.14M 46.34M 31.4M
Other Working Capital
141.39M 303.83M 305.17M 157.4M 180.9M 18.13M 20.57M 3.23M 449K -3.31M -7.66M 60.98M 45.56M 47.57M 46.68M -21.02M -9.35M -27.82M -39.69M -50.07M -53.18M -45.01M
Other Non-Cash Items
-266.16M -332.44M -331.88M 2.63M 4.1M 7.07M 7.09M 10.12M 8.7M 6.96M 6.91M -175.25M -177.55M -184.97M -183.28M -27.14M -4.99M -1.44M 1.08M 29.98M 5.14M 15.23M
Deferred Income Tax
-2.19M -12.67M -11.52M -18.14M -19.04M -8.91M -7.57M -984K -1.07M -513K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
242.87M 478.42M 454.52M 206.74M 223.28M 68.17M 20.36M 3.05M 2.05M -6.51M -8.34M 54.63M 40.75M 48.59M 42.35M -24.72M -17.2M -32.26M -41.42M -48.23M -57.07M -45.13M
Operating Cash Flow
51.83M 268.78M 238.54M 243.7M 245.02M 32.53M -11.54M -11.49M -8.78M -16.8M -27M -150.2M -169.85M -172.14M -186.99M -105.37M -128.68M -164.06M -207.86M -230.35M -261.93M -265.17M
Capital Expenditures
-8K -42K -42K -224K -239K -241K -332K -819K -825K -1.64M -2.49M -2.08M -2M -1.26M -572K -750K -1.85M -1.89M -3.41M -4.21M -5.22M -7.43M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 64K 64K 64K
Purchase of Investments
-334.98M -289.66M -248.22M -223.3M -143.44M -118.1M -143.04M -103.02M -58.14M -26.9M -134.53M -144.42M -183.92M -219.5M -103.15M -146.79M -172.05M -176.44M -158.31M -169.21M -161.51M -337.25M
Sales Maturities Of Investments
227.52M 206.38M 142.98M 133.34M 136.34M 144.23M 155.65M 99.76M 72.26M 54.62M 102.81M 152.12M 169.13M 201.73M 158.02M 173.5M 186.5M 219.2M 286.2M 339.41M 435.03M 400.63M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.3M 1.51M 1.51M 1.1B 1.1B 1.1B 1.1B 1.87M 1.86M 6K 6K 34K 34K
Investing Cash Flow
-107.47M -83.32M -105.28M -90.19M -7.34M 25.89M 12.28M -4.08M 13.3M 27.38M -32.7M 7.14M 1.08B 1.08B 1.15B 1.13B 14.47M 42.72M 124.49M 166.07M 268.41M 56.05M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -631.6M -631.6M -631.6M -631.6M n/a -5.03M -10.73M -10.73M -10.73M -5.96M
Common Stock Repurchased
-2.66M -8.98M -4.03M -2.58M -2.3M -2.26M -3.1M -33.36M -64.36M -145.03M -199.55M -204.56M -267.85M -187.07M -132.28M -96.95M -4.54M -4.92M -9.06M -9.42M -8.12M -8.54M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-967K n/a n/a 133K 133K 508K 508K 548K 547K 618K 618K 759K 5.04M 5.08M 5.08M 5.37M 1.09M 3.47M 3.47M 4.02M 4.05M 3.73M
Financial Cash Flow
-2.86M -7.97M -3.25M -2.12M -2.09M -1.64M -2.5M -32.74M -63.77M -144.41M -198.93M -203.8M -894.42M -813.6M -758.81M -723.19M -3.45M 101.7M 91.86M 92.45M 93.78M -9.64M
Net Cash Flow
-58.5M 177.49M 130.01M 151.4M 235.58M 56.78M -1.75M -48.31M -59.25M -133.83M -258.63M -346.85M 18.3M 93.3M 208.21M 297.12M -117.65M -19.64M 8.5M 28.14M 100.21M -218.79M
Free Cash Flow
51.82M 268.74M 238.5M 243.48M 244.78M 32.29M -11.87M -12.31M -9.6M -18.44M -29.49M -152.28M -171.85M -173.4M -187.56M -106.12M -130.53M -165.95M -211.26M -234.56M -267.15M -272.6M
Adj. Free Cash Flow
32.27M 250.64M 220.02M 223.66M 224.57M 11.24M -33.26M -33.7M -32.29M -42.02M -54.86M -178.77M -200.61M -205.61M -227.3M -155.82M -186.07M -226.73M -273.33M -279.7M -313.49M -303.99M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -938K -1.2M -1.15M -1.26M -572K -750K -1.85M -1.89M -3.41M -4.21M -3.17M -5.38M
Growth CapEx
-8K -42K -42K -224K -239K -241K -332K -819K -825K -1.64M -1.55M -873K -852K n/a n/a n/a n/a n/a n/a n/a -2.05M -2.05M
Owner Earnings
51.83M 268.78M 238.54M 243.7M 245.02M 32.53M -11.54M -11.49M -8.78M -16.8M -27.94M -151.4M -171M -173.4M -187.56M -106.12M -130.53M -165.95M -211.26M -234.56M -265.1M -270.55M

© 2026 bestshares.com. All rights reserved.