Trailblazer Merger Corporation I

TBMC | NASDAQ

Price Alert Chart Builder DCF Calculator

$7.33

-$3.62 (-33.06%)

Mar 26, 2026, 4:00 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Quarter Period Ending	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022
Net Income	-3.91M	-3.69M	-240.26K	-450.83K	-457.55K	735.21B	217.51K	372.37K	683.03K	522.95K	390.87K	-249.59K	-2.05K	-1.35K	-625	n/a
Depreciation & Amortization	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Stock-Based Compensation	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	207.09K	n/a	n/a	n/a	n/a
Other Working Capital	476.89K	-196.38K	101.72K	94.66K	220.95K	260.95K	652.17K	536.95K	26.83K	302.37K	-130.31K	17.57K	n/a	-4.45K	31.44K	n/a
Other Non-Cash Items	2.98M	2.85M	-284.54K	-279.89K	-210.15B	-525.05B	-986.68K	-953.59K	-1M	-894.32K	-716.38K	207.09K	n/a	n/a	n/a	n/a
Deferred Income Tax	n/a	n/a	n/a	n/a	210.15B	-210.15B	-60.35K	-141.8K	214.28K	13.02K	-6.64K	-10.5K	n/a	n/a	n/a	n/a
Change in Working Capital	476.89K	-578.48K	101.72K	476.76K	220.95K	-1.19M	652.17K	536.95K	42.66K	302.37K	16.25K	17.57K	2.05K	-4.45K	31.44K	-6K
Operating Cash Flow	-447.56K	-1.43M	-423.08K	-253.95K	-718.61K	-479.83K	-177.36K	-182.11K	-64.2K	-55.99K	-315.9K	-35.44K	n/a	-5.79K	30.81K	-6K
Capital Expenditures	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cash Acquisitions	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	333.15K	166.57K	-333.15K	-166.57K	n/a	1.38M	-690K	-690K	n/a	n/a	n/a	-70.38M	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	-423.81K	n/a	423.81K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	24.14M	-333.15K	n/a	n/a	50.27M	-1.03M	62.07K	-537.07K	n/a	n/a	n/a	-70.38M	n/a	n/a	n/a	n/a
Investing Cash Flow	24.05M	-166.57K	90.66K	-166.57K	50.27M	353.39K	-627.93K	-537.07K	n/a	n/a	n/a	-70.38M	n/a	n/a	n/a	n/a
Debt Repayment	-1.21M	n/a	818.29K	394K	-1.58M	200K	690K	690K	-3.5K	n/a	n/a	100.09K	n/a	100K	n/a	n/a
Common Stock Repurchased	-23.95M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	1.75M	285K	n/a	n/a	2.21M	n/a	-75K	n/a	n/a	n/a	-3.5K	-578.14K	n/a	-132.82K	23.19K	n/a
Financial Cash Flow	-23.41M	285K	818.29K	394K	-49.15M	200K	615K	690K	-3.5K	n/a	-3.5K	71.43M	n/a	-32.82K	23.19K	n/a
Net Cash Flow	187.35K	-1.31M	485.87K	-26.52K	404.91K	73.56K	-190.29K	-29.18K	-67.7K	-55.99K	-319.4K	1.02M	n/a	-38.61K	54K	-6K
Free Cash Flow	-447.56K	-1.43M	-423.08K	-253.95K	-718.61K	-479.83K	-177.36K	-182.11K	-64.2K	-55.99K	-315.9K	-35.44K	n/a	-5.79K	30.81K	-6K
Adj. Free Cash Flow	-447.56K	-1.43M	-423.08K	-253.95K	-718.61K	-479.83K	-177.36K	-182.11K	-64.2K	-55.99K	-315.9K	-242.53K	n/a	-5.79K	30.81K	-6K
Maintenance CapEx	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Growth CapEx	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Owner Earnings	-447.56K	-1.43M	-423.08K	-253.95K	-718.61K	-479.83K	-177.36K	-182.11K	-64.2K	-55.99K	-315.9K	-35.44K	n/a	-5.79K	30.81K	-6K