Bancorp Inc. logo

Bancorp Inc.

TBBK | NASDAQ
Chart Builder DCF Calculator
$50.93
+$0.65 (+1.29%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
60.07M 56.29M 54.93M 59.82M 57.17M 55.91M 51.52M 53.69M 56.43M 44.03M 50.14M 49.01M 49.12M 40.24M 30.6M 30.4M 28.97M 26.99M 28.26M 29.44M 25.97M
Depreciation & Amortization
1.25M 1.27M 1.15M 1.13M 1.1M 1.13M 848K 1.23M 949K 1.13M 445K 781K 820K 778K 784K 844K 894K 859K 828K 806K 808K
Stock-Based Compensation
4.76M 4.81M 5.03M 5.18M 4.59M 3.96M 3.86M 3.84M 3.32M 2.7M 2.8M 2.75M 3.17M 2.04M 2.13M 1.8M 1.62M 2.1M 2.06M 2.21M 2.26M
Other Working Capital
19.72M 46.47M -14.7M -17.58M 32.28M 2.93M -8.85M -36.15M 14.83M 7.5M -1.73M -21.49M -9.57M 9.39M 688K -4.69M -12.54M -14.47M 5.43M -17.03M -9.36M
Other Non-Cash Items
-2.33M -141.21M 32.92M 35.52M 38.1M 21.05M 1.86M -41K 1.2M 9.38M 1.71M -1.33M 1.32M 6.72M 483K -4.91M -1.14M -2.29M -466K -2.85M -233K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
21.5M 47.21M -15.81M -15.72M 31.53M 4.13M -6.87M -42.01M 13.34M 4.12M -1.83M -21.83M -11.3M 2.89M -5.55M -6.67M -11.95M -15.16M 6.92M -15.54M -9.06M
Operating Cash Flow
85.24M -31.62M 78.22M 85.92M 132.5M 86.18M 51.22M 16.7M 75.23M 61.35M 53.24M 29.38M 43.14M 52.67M 28.45M 21.48M 18.39M 12.5M 37.6M 14.06M 19.74M
Capital Expenditures
-468K -5.18M 3.03M -881K -2.15M -607K -2.05M -1.64M -1.6M -320K -2.9M -5.8M -3.67M -639K -2.38M -1.1M -1.02M -312K 47K -953K -331K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-5M -316.96M -64M -42.08M -11M -21.78M -56.39M -905.71M -7.34M n/a n/a -9.2M -39.79M -4.86M -1.06M -10.84M -7.42M -12.1M -93.47M -96.82M -56.67M
Sales Maturities Of Investments
25.58M 35.24M 146M 78.04M 47.93M 62.8M 94.64M 48.71M 36.52M 15.93M 15.22M 16.54M 23.39M 33.74M 59.69M 36.03M 31.65M 105.89M 110.74M 157.53M 125.46M
Other Investing Acitivies
-636.06M -335.71M -132.21M -165.87M -298.41M -247.03M -292.75M -166.88M -50.07M -93.73M 101.28M 172.22M 226.38M -19.4M -335.41M -399.44M -205.65M -376.02M -46.45M 14.83M -137.27M
Investing Cash Flow
-615.95M -622.62M -48.93M -130.41M -262.23M -206.62M -255.62M -1.03B -22.49M -78.12M 113.21M 173.76M 206.31M 8.84M -279.15M -375.34M -182.44M -282.54M -29.14M 74.35M -68.57M
Debt Repayment
271M -1M 299.53M n/a n/a -135M 135M n/a -42K n/a n/a n/a n/a n/a -385M n/a n/a -300M 300M n/a n/a
Common Stock Repurchased
-50.29M -151.49M -151.33M -37.87M -37.66M -50.5M -50.5M -100.99M -50.36M -25M -25M -24.9M -25.1M -15M -15M -15M -15M -10M -10M -10M -10M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
264.53M 834.7M -435.14M -598.65M 618.54M 820.29M -229.94M 264.93M 209.85M 176.44M -118.58M -84.88M -325.46M 118.81M 1.03B 37.51M 251.41M 864.4M -572.2M -1.24B 1.46B
Financial Cash Flow
485.24M 682.21M -284.87M -636.51M 580.88M 634.79M -145.44M 163.94M 159.44M 151.44M -143.58M -109.78M -350.45M 103.97M 630.55M 22.51M 236.5M 554.49M -280.1M -1.25B 1.45B
Net Cash Flow
-45.47M 27.97M -255.59M -681M 451.15M 514.36M -349.83M -844.87M 212.38M 134.68M 22.87M 93.36M -101.01M 165.48M 379.85M -331.36M 72.44M 284.46M -271.64M -1.16B 1.4B
Free Cash Flow
84.77M -36.8M 81.25M 85.04M 130.35M 85.58M 49.17M 15.06M 73.63M 61.03M 50.34M 23.59M 39.46M 52.04M 26.07M 20.38M 17.37M 12.19M 37.64M 13.11M 19.41M
Adj. Free Cash Flow
80.02M -41.61M 76.21M 79.86M 125.76M 81.62M 45.31M 11.22M 70.31M 58.34M 47.54M 20.84M 36.29M 49.99M 23.94M 18.58M 15.75M 10.09M 35.59M 10.9M 17.15M
Maintenance CapEx
-468K -5.18M 5.12M n/a n/a n/a -1.27M -1.04M -919.53K n/a -207.6K -2.12M n/a n/a -555.28K -647.03K -1.02M n/a 94K -147.64K n/a
Growth CapEx
n/a n/a -2.09M -881K -2.15M -607K -777.38K -601.61K -684.47K -320K -2.69M -3.67M -3.67M -639K -1.82M -449.97K n/a -312K -47K -805.36K -331K
Owner Earnings
84.77M -36.8M 83.34M 85.92M 132.5M 86.18M 49.95M 15.66M 74.31M 61.35M 53.03M 27.26M 43.14M 52.67M 27.89M 20.83M 17.37M 12.5M 37.69M 13.91M 19.74M

© 2026 bestshares.com. All rights reserved.