TAL Education Group logo

TAL Education Group

TAL | NYSE
Chart Builder DCF Calculator
$11.82
+$0.01 (+0.08%)
At close: Sep 21, 2026, 4:00 PM ET
$11.82
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Feb 27, 2026
Q3 2026
Nov 29, 2025
Q2 2026
Aug 30, 2025
Q1 2026
May 30, 2025
Q4 2025
Feb 27, 2025
Q3 2025
Nov 29, 2024
Q2 2025
Aug 30, 2024
Q1 2025
May 30, 2024
Q4 2024
Feb 27, 2024
Q3 2024
Nov 29, 2023
Q2 2024
Aug 30, 2023
Q1 2024
May 30, 2023
Q4 2023
Feb 27, 2023
Q3 2023
Nov 29, 2022
Q2 2023
Aug 30, 2022
Q1 2023
May 30, 2022
Q4 2022
Feb 27, 2022
Q3 2022
Nov 29, 2021
Q2 2022
Aug 30, 2021
Q1 2022
May 30, 2021
Q4 2021
Feb 27, 2021
Q3 2021
Nov 29, 2020
Q2 2021
Aug 30, 2020
Q1 2021
May 30, 2020
Net Income
246.51M 130.6M 124.08M 31.28M -7.31M 23.08M 57.43M 11.4M -3.57M -23.95M 37.9M -45.04M -39.42M -51.58M -787K -43.83M -108.12M -99.37M -826.55M -102.08M -143.05M -43.61M 14.97M 81.65M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a 29.87M n/a n/a n/a 40.7M n/a n/a n/a n/a n/a n/a n/a 160.99M n/a n/a n/a
Stock-Based Compensation
n/a 10.83M 11.75M 10.76M 14.32M 15.51M 16.9M 18.21M 20.5M 22M 20.88M 25.51M 26.33M 28.34M 27.42M 26.48M 135K 40.82M 66.43M 67.45M 204.95M 54.04M 37.31M 33.27M
Other Working Capital
52.64M n/a n/a n/a 2.56M n/a n/a n/a -3.94M n/a n/a n/a -118.29M n/a n/a n/a n/a n/a n/a n/a -212.01M n/a n/a n/a
Other Non-Cash Items
-424.54M 385.32M -193.93M 305.74M -181.83M 378.04M -74.91M 217.19M -31.76M 249.07M -101.51M 145.04M -27.87M 119.13M -29.34M -27.53M 107.99M 58.55M 760.11M 34.63M -819M 834.18M -108.55M 677.99M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -242.4M n/a n/a n/a
Change in Working Capital
-36.51M n/a n/a n/a -51.51M n/a n/a n/a -38.78M n/a n/a n/a -138.72M n/a n/a n/a n/a n/a n/a n/a 212.01M n/a n/a n/a
Operating Cash Flow
-214.54M 526.74M -58.1M 347.79M -226.33M 378.04M -576K 246.79M -23.75M 247.12M -42.72M 125.52M -40.96M 95.9M -2.7M -44.88M -161.82M n/a n/a n/a -626.51M 844.61M -56.27M 792.91M
Capital Expenditures
214.54M n/a n/a n/a -111.73M -378.04M n/a n/a -112.74M n/a n/a n/a -110.33M n/a n/a n/a n/a n/a n/a n/a -245.06M -42.2M -67.8M -53.2M
Cash Acquisitions
1.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -250K n/a n/a n/a n/a n/a n/a n/a -3.86M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.53B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.76M n/a n/a n/a
Other Investing Acitivies
-478.5M 264.18M 563.33M -527.31M -314.29M -214.44M -193.67M -124.64M 73.85M -208.85M 181.89M 160.92M 23.15M 99.21M -372.65M -51.34M 2.31B n/a n/a n/a 846.65M -275.18M 9.46M -277.35M
Investing Cash Flow
-477.27M 264.18M 563.33M -527.31M -314.29M -214.44M -193.67M -124.64M -38.89M -208.85M 181.89M 160.92M 23.15M 99.21M -372.65M -51.34M 2.31B n/a n/a n/a -1.94B -317.38M -58.34M -330.55M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-646.49M n/a n/a n/a -13.15M n/a n/a n/a -233.56M n/a n/a n/a -66.37M n/a n/a n/a n/a n/a n/a n/a -9.85M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
625.97M -88.59M -281.89M -254.1M -42.36M 48.73M -6.8M 5K 233.76M 207K -82.27M -151.24M 51K -11.93M -4.54M -49.77M -4.8B n/a n/a n/a 3.3B 1.5B 2.89M -9.73M
Financial Cash Flow
-19.94M -88.59M -281.89M -254.1M -55.1M 48.73M -6.8M 5K 206K 207K -82.27M -151.24M 51K -11.93M -4.54M -49.77M -4.8B n/a n/a n/a 3.3B 1.5B 2.89M -9.73M
Net Cash Flow
-700.11M 704.19M 223.02M -433.35M -596.72M 207.5M -197.47M 120.95M -64.89M 45.29M 51.49M 130.68M -13.33M 182.77M -391.6M -164.72M -2.65B -2.9B 5.36B -5B 737.89M 2.03B -114.52M 449.1M
Free Cash Flow
n/a 526.74M -58.1M 347.79M -338.06M 378.04M -576K 246.79M -136.48M 247.12M -42.72M 125.52M -151.29M 95.9M -2.7M -44.88M -161.82M n/a n/a n/a -871.57M 802.41M -124.07M 739.71M
Adj. Free Cash Flow
n/a 515.91M -69.85M 337.02M -352.38M 362.53M -17.47M 228.59M -156.98M 225.12M -63.6M 100M -177.61M 67.56M -30.12M -71.36M -161.96M -40.82M -66.43M -67.45M -1.08B 748.37M -161.38M 706.45M
Maintenance CapEx
283.25M n/a n/a n/a -53.24M -302.29M n/a n/a -63.36M n/a n/a n/a -110.33M n/a n/a n/a n/a n/a n/a n/a -82.61M n/a -6.52M n/a
Growth CapEx
-68.7M n/a n/a n/a -58.49M -75.75M n/a n/a -49.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -162.44M -42.2M -61.28M -53.2M
Owner Earnings
68.7M 526.74M -58.1M 347.79M -279.57M 75.75M -576K 246.79M -87.1M 247.12M -42.72M 125.52M -151.29M 95.9M -2.7M -44.88M -161.82M n/a n/a n/a -709.12M 844.61M -62.8M 792.91M

© 2026 bestshares.com. All rights reserved.