Takeda Pharmaceutical  Limited logo

Takeda Pharmaceutical Limited

TAK | NYSE
Chart Builder DCF Calculator
$19
+$0.11 (+0.58%)
Sep 22, 2026, 11:36 AM ET · Market open

Market Data

Market Cap
$60.11B
Enterprise Value
$14.18T
Beta
0.09
Average Volume
3.18M
Shares Outstanding (Diluted)
3.21B
Shares Change YoY
1.04%
Institutional Ownership
3.12%
Exchange
NYSE
ISIN
US8740602052

Price Performance

Price Change 1M
3.6%
Price Change 3M
19.3%
Price Change 6M
3.3%
Price Change YTD
20.9%
Price Change 1Y
25.9%
Price Change 3Y
19.3%
Price Change 5Y
11.8%
1M CAGR (ann.)
8.3%
1Y CAGR (ann.)
30.8%
5Y CAGR (ann.)
6.6%
All-Time CAGR
1.8%

Valuation

PE Ratio
51.53
Forward PE
48.03
PEG Ratio
1.70
Forward PEG
0.87
PS Ratio
1.99
Forward PS
2.00
PB Ratio
1.29
P/FCF Ratio
15.69
P/Adj. FCF Ratio
17.24
P/OCF Ratio
10.17
EV/Sales
3.04
EV/EBIT
23.99
EV/EBITDA
11.18
EV/FCF
24.01
Earnings Yield
1.9%
FCF Yield
6.2%
Adj. FCF Yield
5.7%

Financial Health

Net Debt
¥4.41T
Total Debt
¥4.94T
Cash & Short-Term Investments
¥527.58B
Total Assets
¥15.66T
Current Ratio
1.14
Quick Ratio
0.62
Debt / Equity Ratio
0.65
Debt / EBITDA
3.90
Debt / FCF
8.36
OCF / Debt
0.20
Interest Coverage
1.55
Altman Z-Score
1.23
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
62.1%
Operating Profit Margin
11.0%
EBITDA Margin
27.2%
Net Profit Margin
3.9%
FCF Margin
12.7%
Adj. FCF Margin
11.5%
SBC / Revenue
1.2%
SBC Impact (per share)
-9.0%

Returns

Return on Assets
1.1%
Return on Equity
2.4%
Return on Invested Capital
2.4%
Return on Capital Employed
3.8%
Return on Tangible Assets
2.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.3%
Revenue CAGR 5Y
6.8%
Revenue CAGR 10Y
10.0%
EPS CAGR 3Y
-16.1%
EPS CAGR 5Y
-16.3%
EPS CAGR 10Y
-6.4%
FCF CAGR 3Y
19.8%
FCF CAGR 5Y
-5.3%
FCF CAGR 10Y
10.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
28.0%
Revenue Growth Next 3Y
1.5%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
-692.9%
Revenue Est (next Q)
$46.34M
Revenue Growth Est (next Q)
1.2%

Fair Value Estimates

Graham Number
$10.79
Graham Upside
-42.9%
Lynch Fair Value
$1.83
Lynch Upside
-90.3%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥986.56B
Free Cash Flow
¥590.62B
Adj. Free Cash Flow
¥537.56B
FCF Per Share
$224.07
OCF Per Share
$286.35
OCF/S Ratio
19.4%

Income Statement

Revenue
¥4.66T
Gross Profit
¥2.75T
Operating Income
¥512.02B
EBITDA
¥1.27T
Net Income
¥182.14B
EPS (Diluted)
$56.53
Revenue / Employee
$99.1M
Profit / Employee
$3.87M
Employees
47,029

Dividends

Annual Dividend
$0.63
Dividend Yield
3.34%
Payout Ratio
1.1%
FCF Payout Ratio
51.6%
Adj. FCF Payout Ratio
56.7%
Dividend Growth (YoY)
4.7%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Mar 30, 2026

© 2026 bestshares.com. All rights reserved.