Sypris Solutions Inc. logo

Sypris Solutions Inc.

SYPR | NASDAQ
Chart Builder DCF Calculator
$1.72
$0 (0.00%)
Sep 22, 2026, 1:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
-10.64M -9.58M -6.35M -2.31M -2.43M -358K -1.68M -2.89M -3.84M -3.64M -1.6M -377K -2.06M -2.91M -2.49M -2.2M 338K 4.79M 2.92M 1.31M 4.51M 343K
Depreciation & Amortization
2.95M 2.91M 2.84M 2.86M 2.88M 3M 3.15M 3.28M 3.38M 3.33M 3.26M 3.18M 3.11M 3.1M 3.09M 3M 2.9M 2.79M 2.65M 2.56M 2.52M 2.5M
Stock-Based Compensation
936K 863K 844K 773K 995K 972K 868K 858K 842K 747K 813K 786K 743K 770K 683K 652K 677K 606K 491K 442K 361K 393K
Other Working Capital
1.28M -2.3M -9.36M -7.63M -9.72M -4.77M -1.2M -9.27M -9.79M 2.17M 12.48M 26.5M 42.9M 25.19M 17.34M 9.5M -6.04M 9.73M 9.74M 11.13M 13.07M 674K
Other Non-Cash Items
1.22M 610K 470K -840K 1.05M 1.47M 1.61M 1.36M 1.67M 1.03M 706K 757K 407K 618K 753K 1.18M 1.27M -2.51M -2.6M -3.08M -3.17M 348K
Deferred Income Tax
-24K -24K 105K 322K 212K 212K 122K 39K 214K 229K 54K -178K -17K -54K 329K 711K 974K 1.15M 1.02M 942K -2.56M -3.43M
Change in Working Capital
3.79M 2.69M -3.64M -3.1M -9.59M -7.11M -2.06M -5.88M -12.59M -13.25M -14.33M -6.84M 17.31M 14.28M 11.43M 7.02M -12.54M -4.93M -234K 3.55M 11.64M 1.87M
Operating Cash Flow
-1.77M -2.54M -5.73M -2.3M -6.89M -1.82M 2M -3.23M -10.32M -11.56M -11.09M -2.67M 19.49M 15.81M 13.79M 10.38M -6.38M 1.9M 4.24M 5.73M 13.3M 2.02M
Capital Expenditures
-1.17M -987K -759K -793K -739K -770K -1.08M -915K -1.12M -1.75M -2.14M -2.12M -2.73M -2.85M -3.04M -3.81M -3.45M -2.94M -2.82M -2.22M -1.92M -1.88M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.92M 2.93M 2.93M 2.95M 27K 24K 24K n/a n/a n/a n/a 4K 10K 10K 10K 6K n/a 10K 10K 10K 11K 1.68M
Investing Cash Flow
1.75M 1.94M 2.17M 2.15M -712K -746K -1.06M -915K -1.12M -1.75M -2.14M -2.12M -2.72M -2.84M -3.03M -3.8M -3.45M -2.93M -2.81M -2.21M -1.91M -198K
Debt Repayment
-620K -758K 939K 993K 991K 803K 516K 3.54M 4.09M 1.86M -509K -3.38M -3.77M -1.17M -1.33M -1.16M -976K -812K -608K -516K -671K 2.87M
Common Stock Repurchased
n/a -215K -102K -101K -227K -126K -126K -128K -23K -57K -105K -113K -96K -80K -49K -242K -261K -323K -607K -475K -478K -397K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a 430K 430K 430K 430K n/a n/a n/a n/a n/a n/a n/a -67K -67K -67K -67K n/a n/a
Financial Cash Flow
-774K -973K 837K 892K 764K 1.11M 820K 3.84M 4.5M 1.8M -614K -3.49M -3.87M -1.25M -1.38M -1.4M -1.3M -1.2M -1.28M -1.06M -1.15M 2.47M
Net Cash Flow
-470K -1.78M -2.91M 228K -7.41M -1.47M 1.79M -194K -6.82M -11.39M -13.77M -8.07M 13.09M 11.96M 10.03M 5.37M -10.71M -1.85M 14K 2.81M 10.38M 4.16M
Free Cash Flow
-2.94M -3.52M -6.49M -3.09M -7.63M -2.59M 921K -4.14M -11.44M -13.3M -13.23M -4.79M 16.76M 12.96M 10.75M 6.57M -9.83M -1.04M 1.41M 3.51M 11.37M 145K
Adj. Free Cash Flow
-3.88M -4.39M -7.33M -3.87M -8.62M -3.56M 53K -5M -12.29M -14.05M -14.04M -5.58M 16.02M 12.19M 10.07M 5.92M -10.51M -1.65M 923K 3.07M 11.01M -248K
Maintenance CapEx
-1.17M -987K -759K -793K -581K -612K -609K -192K -192K n/a n/a n/a -971K -1.32M -1.32M -1.36M -389.72K -37.92K -827.92K -1.18M -1.5M -1.88M
Growth CapEx
n/a n/a n/a n/a -158K -158K -474K -723K -929K -1.75M -2.14M -2.12M -1.76M -1.53M -1.72M -2.45M -3.06M -2.9M -2M -1.04M -423K n/a
Owner Earnings
-2.94M -3.52M -6.49M -3.09M -7.47M -2.43M 1.4M -3.42M -10.51M -11.56M -11.09M -2.67M 18.52M 14.48M 12.47M 9.02M -6.77M 1.86M 3.41M 4.55M 11.8M 145K

© 2026 bestshares.com. All rights reserved.