Swvl  Corp. logo

Swvl Corp.

SWVL | NASDAQ
Chart Builder DCF Calculator
$4.06
-$0.22 (-5.14%)
Sep 22, 2026, 2:09 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
18.26M 18.85M 19.8M 21.33M 22.85M 2.92M 21.87M 27.14M 32.42M 61.11M 47.1M 42.72M 38.35M 28.24M 21.94M 19.63M 17.31M 15.89M 14.46M 13.41M
Cost of Revenue
14.32M 14.95M 15.71M 17.23M 18.74M 36.06M 52.79M 60.32M 67.85M 64.77M 57.43M 53.17M 48.92M 35.27M 26.46M 26.44M 26.41M 29.58M 32.75M 33.27M
Gross Profit
3.93M 3.9M 4.09M 4.1M 4.11M -33.14M -30.92M -33.18M -35.43M -3.66M -10.33M -10.45M -10.58M -7.03M -4.52M -6.81M -9.1M -13.69M -18.29M -19.86M
Operating Income
-4.92M -5.46M 2.92M 3.34M 3.77M 12.65M 5.93M -25.44M -56.82M -97.22M -123.66M -91.88M -59.31M -35.13M -17.63M -25.11M -33.39M -35.52M -37.66M -39.11M
Interest Income
185.54K 115.03K 114.81K 95.16K 93.17K 56.98K 81.99K 1.75M 3.42M 48.78M 48.76M 47.06M 45.36M n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-5.26M -4.68M -5.21M -567.22K 4.07M 15.23M 61.65M -13.47M -88.59M -131.14M -210.48M -138.91M -76.61M -53.35M -28.55M -35.34M -32.88M -35.16M -37.44M -39.04M
Net Income
-5.26M -4.43M -4.94M -299.34K 4.34M -199.37K 46.83M -27.01M -100.86M -125.84M -204.83M -134.54M -73.51M -51.54M -26.91M -32.95M -29.73M -31.48M -33.23M -34.25M
Selling & General & Admin
7.97M 10.12M 12.68M 11.41M 10.14M -29.29M -13.39M 15.87M 45.14M 107.1M 106.91M 77.46M 47.2M 28.52M 15.93M 19.59M 24.04M 23.51M 22.98M 24.74M
Research & Development
509.19K 963.26K 1.4M 1.24M 1.12M -3.2M -1.23M -1.23M -1.23M 3.38M 2.13M 3.08M 4.03M 3.69M 2.92M 2.24M 1.55M 1.21M 870.68K 789.49K
Other Expenses
378K -1.72M -1.85M -1.92M -2.03M 9.4M 12.57M 12.57M 12.57M -55.52M -58.7M -117.39M -176.09M -130.19M -142.99M -97.08M -51.18M -49.97M -48.76M -47.55M
Operating Expenses
8.86M 9.36M 8.55M 6.58M 4.62M -38.75M -14.01M 55.31M 124.62M 194.68M 189.98M 120.93M 51.09M 29.79M 16.1M 19.79M 24.29M 12.26M 234.31K -9.45M
Interest Expense
145.7K 67.55K 50.87K 13.42K n/a n/a 481.21K 481.21K 481.21K 481.21K 7.17M 7.56M 7.95M 7.97M 813.35K 448.58K 83.8K 80.51K 77.22K 73.93K
Selling & Marketing Expenses
26.05K 47.54K 48.43K 51.81K 55.18K 3.59M 5.96M 11.53M 17.11M 19.53M 19.97M 16.84M 13.72M 8.83M 7.04M 5.89M 4.73M 5.75M 6.76M 7.56M
Cost & Expenses
23.18M 24.3M 24.26M 23.81M 23.36M -46.71M -5.24M 71.61M 148.45M 259.46M 247.41M 166.16M 84.1M 49.16M 26.66M 38.28M 50.7M 51.5M 52.3M 52.79M
Income Tax Expense
n/a 20.65K n/a n/a n/a -2.57M -2.6M -2.94M -3.27M -2.76M -3.7M -3.36M -3.02M -1.81M -1.64M -2.4M -3.16M -3.68M -4.21M -4.79M
Shares Outstanding (Basic)
10.81M 9.9M 8.5M 8.5M 7.55M 7.55M 8.31M 8.31M 4.94M 5.13M 4.25M 4.25M 4.74M 4.74M 4.74M 4.74M 6.52M 6.52M 4.74M 4.74M
Shares Outstanding (Diluted)
10.81M 9.9M 8.53M 8.53M 9.67M 9.67M 8.31M 8.31M 5.03M 5.28M 4.25M 4.25M 4.74M 4.74M 4.74M 4.74M 6.68M 6.68M 4.74M 4.74M
EPS (Basic)
-0.56 -0.55 -0.59 -0.04 0.51 -0.35 8.83 -8.34 -25.51 -30.82 -46.72 -30.14 -15.52 -10.47 -4.86 -6.14 -5.46 -6.24 -7.02 -7.23
EPS (Diluted)
-0.56 -0.55 -0.61 -0.06 0.49 -0.34 8.58 -8.59 -25.76 -31.08 -46.72 -30.14 -15.52 -10.45 -4.82 -6.10 -5.42 -6.22 -7.02 -7.23
EBITDA
-3.28M -5.5M -8.49M -6.96M -5.43M 6.14M 10.56M -21.48M -53.51M -138.63M -166.23M -135.51M -114.05M -46.01M -28.68M -35.6M -33.26M -35.38M -37.49M -38.9M
EBIT
-3.55M -5.83M -9.17M -8.74M -8.31M 2.18M 51.87M 20.5M -10.88M -95.16M -167.81M -136.59M -114.62M -46.3M -28.8M -35.72M -33.39M -35.52M -37.66M -39.11M
Depreciation & Amortization
261.92K 331.22K 671.95K 1.78M 2.88M 3.96M 4.89M 4.23M 3.57M 2.74M 1.58M 1.07M 573.23K 289.9K 120.36K 121.98K 123.6K 146.15K 168.69K 210.88K

© 2026 bestshares.com. All rights reserved.