Swedbank AB (publ) logo

Swedbank AB (publ)

SWDBY | OTC
Chart Builder DCF Calculator
$41.78
-$0.32 (-0.76%)
Sep 22, 2026, 1:33 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
42.99B 41.57B 39.57B 39.98B 39.55B 42.37B 43.62B 41.11B 36.85B 31.29B 27.36B 24.76B 24.39B 25.39B 25.82B 25.5B 25.11B 24.25B 16.78B 16.53B 15.95B 16.51B
Depreciation & Amortization
n/a 536M 1.06B 1.53B 2.02B 2B 1.92B 1.89B 1.83B 1.73B 1.7B 1.67B 1.65B 1.64B 1.63B 1.29B 1.28B 1.25B 1.24B 1.27B 1.26B 1.27B
Stock-Based Compensation
n/a n/a n/a 480M 480M 480M 480M 318M 318M 318M 318M 375M 375M 375M 375M 323M 323M 323M 323M 440M 440M 440M
Other Working Capital
3.64B 10.58B 49.32B -130.67B -117.61B -142.26B -82.36B -34.27B 8.37B 22.53B -72.8B -209.07B -206.22B -148.36B -60.89B 70.5B -16.39B -54.35B -92.1B 32.76B 93.65B 99.43B
Other Non-Cash Items
-10.05B -7.37B -6.83B -9.35B -7.32B -10.13B -9.32B -3.94B -3.9B -798M -3.43B -7.47B -5.96B -5.29B -7.34B -8.06B -9.15B -10.78B -3.88B -1.63B 457M 4.01B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -318M -318M -318M -318M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.64B 10.58B 49.32B -23.97B -76.06B -86.12B -181.38B -247.21B -154.61B -133.03B -44.24B -229.67B -192.43B -107.82B 30.93B 181.54B 196.33B 218.39B 96.34B 246.73B 154.35B 76.41B
Operating Cash Flow
36.58B 44.24B 81B 6.06B -43.94B -52.94B -145.15B -208.13B -119.83B -100.81B -18.62B -211.13B -173.17B -87.31B 49.41B 198.98B 212.28B 231.85B 109.24B 261.63B 170.76B 96.93B
Capital Expenditures
-456M -432M -407M -466M -604M -530M -852M -774M -669M -657M -363M -301M -253M -257M -253M -250M -229M -352M -364M -309M -306M 3.91B
Cash Acquisitions
-216M -171M -152M -27M 126M 78M 24M -56M -83M -163M -135M -126M -124M -48M -51M -86M -70M -74M 22M 135M 144M 155M
Purchase of Investments
n/a -39M -39M 143.35B 87.8B 129.4B -27.07B -170.47B -114.94B -154.94B -135M -2.53B 8.24B -17.54B -20.79B -18.39B -29.14B -4.91B n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a -143.45B -87.92B -129.48B 26.99B 172.29B 102.51B 142.51B -13.96B -15.81B -1.56B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
492M 532M 461M 617M 466M 464M 487M -1.52B 12.76B 13.64B 13.62B 15.61B 1.38B 924M 932M 1.51B 2.07B 1.75B 1.73B 1.06B 470M -3.04B
Investing Cash Flow
-180M -201M -333M -174M -324M -170M -418M -536M -424M 392M 691M 923M 1B 619M 628M 1.17B 1.78B 1.32B 1.38B 887M 308M 1.02B
Debt Repayment
1.49B 272M 5.31B 9.22B 16.91B 37.68B 34.36B 31.83B 50.55B 31.85B 23.45B 25.76B 13.6B 26.66B 31.21B 30.25B 23.64B 9.03B -8.15B -38.42B -45.87B -52.86B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -17.05B -17.05B -17.05B -17.05B -10.96B -10.96B -10.96B -10.96B -12.63B -12.63B -20.82B -24.07B -11.44B -16.31B -8.12B -4.87B -4.87B n/a n/a n/a -15.88B
Other Financial Acitivies
-25.3B -17.96B -17.96B -17.95B -8.57B -2.28B -2.19B -2.21B -11.59B -22.33B -22.32B -22.31B -22.28B -750M -751M -715M 31.07B 99.73B 198.11B 197.02B 165.58B 117.46B
Financial Cash Flow
-23.81B -17.69B -12.65B -8.73B 8.34B 35.4B 32.18B 29.62B 38.96B 18.4B 10.02B 4.16B -11.23B 14.48B 14.15B 66.04B 7.63B -24.75B -8.7B -84.69B -36.73B -41.5B
Net Cash Flow
8.13B 16.38B 72.61B -6.63B -41.53B -14.51B -113B -166.59B -66.04B -68.13B 5.84B -197.29B -174.47B -70.38B 66.34B 263.38B 218.84B 204.42B 98.53B 176.32B 133.4B 59.59B
Free Cash Flow
36.13B 43.81B 80.6B 5.6B -44.54B -53.47B -146B -208.91B -120.5B -101.47B -18.98B -211.43B -173.42B -87.57B 49.16B 198.73B 212.05B 231.5B 108.87B 261.32B 170.45B 100.84B
Adj. Free Cash Flow
36.13B 43.81B 80.6B 5.12B -45.02B -53.95B -146.48B -209.23B -120.82B -101.79B -19.3B -211.8B -173.8B -87.94B 48.78B 198.4B 211.73B 231.18B 108.55B 260.88B 170.01B 100.4B
Maintenance CapEx
-168.67M -168.67M -168.67M -29.67M n/a n/a n/a n/a n/a -76M -122.82M -180.82M -220.64M -224.64M -177.82M -174.52M -147.79M -215.03M -281.03M -226.33M -230.98M 3.93B
Growth CapEx
-287.33M -263.33M -238.33M -436.33M -604M -530M -852M -774M -669M -581M -240.18M -120.18M -32.36M -32.36M -75.18M -75.48M -81.21M -136.97M -82.97M -82.67M -75.02M -19.26M
Owner Earnings
36.41B 44.07B 80.83B 6.03B -43.94B -52.94B -145.15B -208.13B -119.83B -100.89B -18.74B -211.31B -173.39B -87.53B 49.23B 198.8B 212.13B 231.64B 108.96B 261.4B 170.53B 100.85B

© 2026 bestshares.com. All rights reserved.