Savara Inc. logo

Savara Inc.

SVRA | NASDAQ
Chart Builder DCF Calculator
$5.41
-$0.04 (-0.73%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-139.31M -129.48M -118.84M -115.65M -110.33M -102.17M -95.88M -82.94M -75.29M -64.49M -54.7M -48.9M -42.69M -40.41M -38.15M -39.16M -39.32M -41.1M -43.01M -45.45M -45.96M -44.41M
Depreciation & Amortization
309K 201K 203K 101K 95K 131K 130K 271K 264K 219K 175K 151K 132K 149K 167K 262K 239K 304K 367K 349K 448K 555K
Stock-Based Compensation
27.27M 22.18M 14.42M 12.1M 11.05M 10.58M 9.86M 8.19M 6.81M 5.57M 4.18M 3.38M 2.83M 2.33M 2.04M 2.33M 2.57M 2.89M 3.26M 3.21M 4.46M 4.86M
Other Working Capital
-798K -1.4M 195K 3.48M 2.09M -1.71M -2.37M -4.99M -3.54M -544K -468K 1.65M 2.47M 1.62M 3.42M 2.82M 558K 230K -1.08M -1.51M 260K 819K
Other Non-Cash Items
-1.46M -1.71M -1.83M -2.72M -3.98M -4.28M -5.03M -5.33M -5.22M -5.16M -4.77M -3.46M -1.88M -890K 428K 1.23M 1.73M 2.23M 2.15M 1.86M 1.25M 635K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -23K -23K -23K -23K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.81M 1.92M 5M 6.9M 3.77M 113K 1.83M -1.58M 1.55M 4.2M 4.07M 4.72M 2.49M 662K 960K 74K -1.26M -3.23M -2.85M -2.99M -987K 2.01M
Operating Cash Flow
-110.38M -106.89M -101.04M -99.26M -99.4M -95.63M -89.09M -81.41M -71.9M -59.68M -51.06M -44.11M -39.11M -38.16M -34.55M -35.27M -36.03M -38.91M -40.08M -43.02M -40.8M -36.35M
Capital Expenditures
-280K -73K -22K -11K -12K -18K -25K -58K -98K -302K -296K -272K -233K -13K -9K -49K -56K -57K -57K -22K -29K -43K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -6.6K -6.6K -6.6K -6.6K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-169.55M -189.83M -204.9M -109.72M -225.5M -189.29M -204.92M -211.66M -167.49M -194.83M -194.22M -228.83M -134.28M -103.5M -89.42M -38.53M -62.63M -82.75M -161.07M -154.47M -164.91M -144.79M
Sales Maturities Of Investments
164.83M 176.63M 182.2M 202.75M 198.9M 167.9M 165M 160.45M 157.9M 154.9M 137.4M 106.2M 101.2M 96.4M 142.07M 149.17M 153.26M 144.76M 91.67M 85.92M 76.53M 77.93M
Other Investing Acitivies
4.28M 4.28M 4.28M n/a n/a n/a n/a 6.6K 6.6K 6.6K 6.6K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-721K -8.99M -18.44M 93.02M -26.62M -21.41M -39.94M -51.27M -9.68M -40.23M -57.12M -122.9M -33.32M -7.12M 52.65M 110.59M 90.58M 61.95M -69.46M -68.57M -88.41M -66.9M
Debt Repayment
1K 1K 2.37M 2.37M 2.37M 2.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-5.06M -5.17M -5.14M -1.25M -1.32M -1.21M -995K -1.12M -1.21M -1.21M -1.21M -184K -3K -3K -3K -2K -1K -1K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a 57K 108K 197K 197K 140K 116K 29K 29K 117K 90K 89K 89K 4K -1.36M -1.36M 469K 504K
Financial Cash Flow
135.53M 135.29M 137.81M 1.4M 119.74M 119.85M 117.58M 126.32M 82.75M 82.8M 82.78M 74.89M 130K 114K 87K 92K 103K 339K 120.81M 120.8M 122.62M 124.62M
Net Cash Flow
24.36M 19.24M 18.05M -5.15M -6.43M 2.77M -11.46M -6.26M 1.12M -17.2M -25.52M -92.15M -72.41M -45.24M 18.09M 75.14M 54.5M 23.25M 11.13M 9.48M -6.46M 21.47M
Free Cash Flow
-110.66M -106.97M -101.06M -99.27M -99.41M -95.65M -89.11M -81.47M -72M -59.98M -51.36M -44.38M -39.34M -38.17M -34.56M -35.32M -36.09M -38.97M -40.14M -43.04M -40.83M -36.4M
Adj. Free Cash Flow
-137.93M -129.14M -115.48M -111.37M -110.46M -106.23M -98.97M -89.65M -78.81M -65.55M -55.54M -47.76M -42.18M -40.5M -36.6M -37.65M -38.66M -41.85M -43.4M -46.25M -45.28M -41.26M
Maintenance CapEx
-199K -73K -22K -11K -12K -18K -25K -58K -98K -302K -296K -272K -233K -13K -9K -49K -56K -57K -57K -17.2K -6.2K -20.2K
Growth CapEx
-81K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.8K -22.8K -22.8K
Owner Earnings
-110.58M -106.97M -101.06M -99.27M -99.41M -95.65M -89.11M -81.47M -72M -59.98M -51.36M -44.38M -39.34M -38.17M -34.56M -35.32M -36.09M -38.97M -40.14M -43.04M -40.8M -36.37M

© 2026 bestshares.com. All rights reserved.