SUI Group  Limited logo

SUI Group Limited

SUIG | NASDAQ
Chart Builder DCF Calculator
$1.49
+$0.03 (+2.05%)
Sep 22, 2026, 12:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-264.95M 1.17M -1.17M 106.96K 2.83M 2.21M
Depreciation & Amortization
n/a n/a n/a n/a n/a 2.07K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.12M 341.75K -286.54K -2.52M 3.14M -5.8K
Other Non-Cash Items
265.21M 3.82M 327.97K -2.55M -7.62M -4.59M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.45M 664.25K -300.08K -2.45M 2.91M -84.52K
Operating Cash Flow
-2.2M 5.65M -1.14M -4.89M -1.89M -2.46M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-10.36M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.5M n/a n/a n/a n/a n/a
Other Investing Acitivies
-195.54M n/a n/a n/a n/a n/a
Investing Cash Flow
-201.4M n/a n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-18.93M n/a n/a n/a n/a -162.92K
Dividend Paid
n/a n/a n/a n/a -1.62M n/a
Other Financial Acitivies
n/a n/a 424K n/a n/a n/a
Financial Cash Flow
219.5M n/a 424K 4.04M -1.62M -162.92K
Net Cash Flow
15.91M 5.65M -713.62K -846.51K -3.5M -2.63M
Free Cash Flow
-2.2M 5.65M -1.14M -4.89M -1.89M -2.46M
Adj. Free Cash Flow
-2.2M 5.65M -1.14M -4.89M -1.89M -2.46M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-2.2M 5.65M -1.14M -4.89M -1.89M -2.46M

© 2026 bestshares.com. All rights reserved.