SU Group  Limited Ordinary Shares logo

SU Group Limited Ordinary Shares

SUGP | NASDAQ
Chart Builder DCF Calculator
$0.51
-$0.15 (-22.32%)
Sep 16, 2026, 3:59 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
Net Income
-18.45M 10.65M 9.8M 992.38K 747.01K
Depreciation & Amortization
3.7M 3.24M 2.69M 3.6M 4.12M
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
-20.88M 4.49M -30.34M -884.45K 2.8M
Other Non-Cash Items
15.2M -592.28K 8.96M 983.19K 235.64K
Deferred Income Tax
-835.84K 393.43K -1.72M n/a n/a
Change in Working Capital
-15.04M 400.52K -33.29M -1.13M 13.48M
Operating Cash Flow
-15.43M 14.1M -13.54M 4.45M 18.58M
Capital Expenditures
-1.64M -3.25M -775.12K -293.78K -372.3K
Cash Acquisitions
n/a n/a -1K 6.14K 2.29M
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -227K 663.96K -1.96M 12.95M
Investing Cash Flow
-1.64M -3.25M -112.16K -2.25M 14.87M
Debt Repayment
n/a n/a n/a n/a -4.9M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -8M -16.95M
Other Financial Acitivies
n/a n/a -173.15K -71.76K -2.7M
Financial Cash Flow
89.83 25.18M 4.79M -8.07M -16.55M
Net Cash Flow
-27.07M 35.94M -8.79M -5.9M 16.88M
Free Cash Flow
-17.07M 10.85M -14.32M 275.61K 2.02M
Adj. Free Cash Flow
-17.07M 10.85M -14.32M 275.61K 2.02M
Maintenance CapEx
-1.1M -2.31M n/a n/a -372.3K
Growth CapEx
-537.32K -934.95K -775.12K -293.78K n/a
Owner Earnings
-16.53M 11.79M -13.54M 569.39K 2.02M

© 2026 bestshares.com. All rights reserved.