StubHub  Inc. logo

StubHub Inc.

STUB | NYSE
Chart Builder DCF Calculator
$5.82
-$0.13 (-2.18%)
Sep 22, 2026, 1:37 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Net Income
14.61M 32.54M -549.26M -1.29B -53.83M -22.18M 54.19M -33.01M -7.92M -16.06M 339.32M 25.78M -15.83M
Depreciation & Amortization
11.22M 7.89M 6.44M 6.41M 6.41M 6.34M 6.39M 6.17M 6.07M 5.9M 5.83M 5.55M 5.58M
Stock-Based Compensation
n/a n/a n/a 1.41B 2.04M 5.49M n/a n/a 622K 2.31M n/a n/a n/a
Other Working Capital
243.72M 254.7M 15.81M 6.98M -45.93M 221.67M n/a n/a 89.74M 306.75M n/a -80.15M 213.73M
Other Non-Cash Items
52.82M 14.01M 54.29M 9.96M 70.64M 35.38M -60.58M 26.84M -3.24M -677K -345.15M 11.16M 36.97M
Deferred Income Tax
n/a -3.91M 492.27M -104.79M -20.69M -9.98M n/a n/a 45.66M -5.15M n/a 5.05M 1.07M
Change in Working Capital
243.21M 247.88M 7.39M -18.42M 14.75M 143.27M n/a n/a 97.03M 274.04M n/a -79.28M 157.1M
Operating Cash Flow
321.86M 298.42M 11.13M 3.8M 19.32M 158.32M n/a n/a 138.22M 260.36M n/a -31.75M 184.88M
Capital Expenditures
-416K -169K -223K -372K -9.6M -7.21M n/a n/a -1.78M -1.67M n/a -437K -484K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-11.79M n/a n/a n/a -9.31M -6.7M n/a n/a -1.46M -1.31M n/a -385K n/a
Investing Cash Flow
-12.2M -7.84M -9.17M -8.4M -9.6M -7.21M n/a n/a -1.78M -1.67M n/a -822K -862K
Debt Repayment
n/a n/a -150M -750M -4.88M -4.88M n/a n/a -29.22M -26.92M n/a -5.07M -5.07M
Common Stock Repurchased
-33.64M n/a -5K n/a n/a -1M n/a n/a n/a n/a n/a -250K -841K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-100.24M -2.61M -917K -67.6M n/a 33K n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-133.88M -4.63M -152.75M 156.62M 73.77M -5.85M n/a n/a -5.98M -26.17M n/a -5.32M 109.09M
Net Cash Flow
175.01M 284.65M -151.22M 150.45M 93.52M 149.52M 1B -1.16B 128.03M 227.46M 805.34M -37.15M -404.72M
Free Cash Flow
321.44M 298.25M 10.91M 3.42M 9.72M 151.11M n/a n/a 136.44M 258.69M n/a -32.19M 184.39M
Adj. Free Cash Flow
321.44M 298.25M 10.91M -1.4B 7.68M 145.62M n/a n/a 135.82M 256.38M n/a -32.19M 184.39M
Maintenance CapEx
-416K -169K -223K n/a -9.6M -6.23M n/a n/a -43.49K -392.85K n/a n/a n/a
Growth CapEx
n/a n/a n/a -372K n/a -977.46K n/a n/a -1.74M -1.27M n/a -437K -484K
Owner Earnings
321.44M 298.25M 10.91M 3.8M 9.72M 152.09M n/a n/a 138.18M 259.96M n/a -31.75M 184.88M

© 2026 bestshares.com. All rights reserved.