Shattuck Labs Inc. logo

Shattuck Labs Inc.

STTK | NASDAQ
Chart Builder DCF Calculator
$6.28
+$0.17 (+2.78%)
Sep 22, 2026, 11:58 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-48.81M -75.41M -87.3M -101.95M -44.97M -36.6M
Depreciation & Amortization
3.69M 3.83M 4.04M 3.07M 1.38M 618K
Stock-Based Compensation
7M 9.55M 6.94M 6.46M 5.47M 1.27M
Other Working Capital
-467K 2.19M 1.53M -1.62M -31.41M 2.72M
Other Non-Cash Items
-971K -1.5M -816K 2.38M 1.52M 89K
Deferred Income Tax
n/a n/a n/a n/a 3.04M 1K
Change in Working Capital
-785K 3.02M -4.1M -4.46M -23.55M 970K
Operating Cash Flow
-39.88M -60.52M -81.23M -94.5M -57.12M -33.66M
Capital Expenditures
-71K -59K -407K -11.61M -7.93M -727K
Cash Acquisitions
n/a n/a n/a 104K 2.52M 145.6M
Purchase of Investments
-43.42M -93.55M -79.73M -132.38M -204.09M -183.19M
Sales Maturities Of Investments
35.6M 85.1M 191M 193.33M 201.58M 37.6M
Other Investing Acitivies
n/a n/a n/a n/a -2.52M -145.6M
Investing Cash Flow
-7.89M -8.51M 110.86M 49.44M -10.44M -146.32M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-65K 804K -53K n/a n/a -19.06M
Financial Cash Flow
44.57M 787K 48.62M 171K 1.93M 330.87M
Net Cash Flow
-3.2M -68.24M 78.25M -44.89M -65.63M 150.89M
Free Cash Flow
-39.95M -60.57M -81.64M -106.11M -65.04M -34.39M
Adj. Free Cash Flow
-46.95M -70.12M -88.57M -112.57M -70.51M -35.65M
Maintenance CapEx
-71K n/a n/a -11.61M -2.96M -718.17K
Growth CapEx
n/a -59K -407K n/a -4.97M -8.83K
Owner Earnings
-39.95M -60.52M -81.23M -106.11M -60.07M -34.38M

© 2026 bestshares.com. All rights reserved.