SkyAI Inc. logo

SkyAI Inc.

STSS | NASDAQ
Chart Builder DCF Calculator
$1.27
-$0.03 (-2.31%)
At close: Aug 5, 2026, 3:59 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
396.9K 204.12K 306.34K 222.72K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
820.02K 672.55K 2.75M 1.7M 633.6K 773.9K 817.12K 826.59K 870.57K 891.25K 1.03M 951.65K 797.61K 654.57K 305.74K 181.3K 101.75K 28.7K 6.15K 3.5K n/a
Gross Profit
-423.12K -468.43K -2.45M -1.47M -633.6K -773.9K -817.12K -826.59K -870.57K -891.25K -1.03M -951.65K -797.61K -654.57K -305.74K -181.3K -101.75K -28.7K -6.15K -3.5K n/a
Operating Income
-15.84M -12.64M -117.09M -8.46M -7.38M -7.86M -8.7M -9.04M -9.65M -10.13M -10.03M -9.46M -9.72M -8.74M -7.35M -6.9M -4.92M -4.5M -3.92M -3.19M -2.86M
Interest Income
340.92K 330.88K 146.42K 82.31K -9.36K 9.67K 72.31K 85.56K 120.35K 138.12K 108.69K 102.4K 62.32K 25.62K 11.47K 169 409 770 1.74K 2.34K 2.93K
Pretax Income
-358.5M -269.64M -103.7M -54.58K -5.72M -9.33M -7.9M -8.24M -8.74M -9.87M -7.59M -7.97M -4.88M -4.64M -5.39M -4.33M -5.62M -4.66M -3.92M -3.2M -2.87M
Net Income
-370.67M -282.5M -104.37M -723.35K -6.38M -9.3M -7.87M -8.21M -8.71M -9.84M -7.59M -7.97M -4.88M -4.64M -5.39M -4.33M -5.62M -4.66M -3.92M -3.2M -2.87M
Selling & General & Admin
25.1M 18.77M 115.75M 6.71M 6.34M 6.76M 6.96M 7.41M 7.93M 8.27M 8.23M 7.44M 7.52M 6.29M 5.16M 4.81M 3.09M 2.78M 2.48M 1.81M 1.7M
Research & Development
319.38K 264.3K 288.93K 282.43K 401.27K 326.57K 925.91K 804.2K 848.16K 962.63K 762.37K 1.07M 1.4M 1.79M 1.89M 1.91M 1.73M 1.69M 1.44M 1.39M 1.16M
Other Expenses
-10M -6.87M -1.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
15.41M 12.17M 114.65M 6.99M 6.74M 7.08M 7.88M 8.22M 8.78M 9.24M 9M 8.51M 8.92M 8.08M 7.05M 6.72M 4.82M 4.47M 3.91M 3.19M 2.86M
Interest Expense
120.55K 747.54K 626.99K 626.99K 626.99K n/a n/a n/a n/a n/a n/a n/a 1.1M 1.35M 1.51M 1.51M 413.04K 167.52K n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
16.23M 12.84M 117.4M 8.68M 7.38M 7.86M 8.7M 9.04M 9.65M 10.13M 10.03M 9.46M 9.72M 8.74M 7.35M 6.9M 4.92M 4.5M 3.92M 3.19M 2.86M
Income Tax Expense
n/a -132K -162K -162K -162K -30K -30K -30K -30K -30K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
72.57M 25.31M 24.34M 995.21K 49.94K 6.83K 4.44K 3.27K 2.83K 2.31K 1.79K 1.77K 1.63K 1.43K 1.4K 1.4K 1.39K 1.39K 1.39K 1.39K 1.39K
Shares Outstanding (Diluted)
72.57M 25.31M 24.34M 995.21K 49.94K 6.83K 4.44K 3.27K 2.83K 2.31K 1.79K 1.77K 1.63K 1.43K 1.4K 1.4K 1.39K 1.39K 1.39K 1.39K 1.39K
EPS (Basic)
-8.20 31.61 -625.12 -1K -1.65K -2.03K -2.71K -3.46K -4.29K -5.24K -4.5K -5.09K -3.27K -3.32K -3.87K -3.12K -4.04K -3.36K -2.82K -2.3K -2.06K
EPS (Diluted)
-8.20 31.61 -625.12 -1K -1.65K -2.03K -2.71K -3.46K -4.29K -5.24K -4.5K -5.09K -3.27K -3.32K -3.87K -3.12K -4.04K -3.36K -2.82K -2.3K -2.06K
EBITDA
-341.95M -257.04M -107.16M -3.47M -9.07M -8.55M -7.08M -7.41M -7.87M -8.98M -6.56M -7.01M -2.98M -2.64M -3.57M -2.64M -5.1M -4.47M -3.91M -3.2M -2.86M
EBIT
-342.26M -257.38M -107.69M -4.05M -9.71M -9.33M -7.9M -8.24M -8.74M -9.87M -7.59M -7.97M -3.78M -3.29M -3.87M -2.82M -5.21M -4.5M -3.92M -3.2M -2.87M
Depreciation & Amortization
23.95K 56.72K 532.04K 580.89K 633.6K 773.9K 817.12K 826.59K 870.57K 891.25K 1.03M 951.65K 797.61K 654.57K 305.74K 181.3K 101.75K 31.46K 9.58K 6.93K 4.26K

© 2026 bestshares.com. All rights reserved.